新闻源 财富源

2019年09月15日 星期天

罗顿发展(600209)公告正文

ST罗 顿:2008年第一季度报告

公告日期:2008-04-26

证券代码:600209 证券简称:ST罗顿   
罗顿发展股份有限公司2008年第一季度报告

    1重要提示
    1.1本公司董事会、监事会及其董事、监事、高级管理人员保证本报告所载资料不存在任何虚假记载、误导性陈述或者重大遗漏,并对其内容的真实性、准确性和完整性承担个别及连带责任。
    1.2公司全体董事出席董事会会议。
    1.3公司第一季度财务报告未经审计。
    1.4公司负责人李维先生、主管会计工作负责人余前先生及会计机构负责人(会计主管人员)徐庆明先生声明:保证本季度报告中财务报告的真实、完整。
    2公司基本情况
    2.1主要会计数据及财务指标

                                                                                币种:人民币
                                                                                本报告期末
                                             本报告期末         上年度期末      比上年度期
                                                                                 末增减(%)
 总资产(元)                               1,665,967,200.77  1,667,023,562.74           -0.06
 所有者权益(或股东权益)(元)               730,905,145.44    728,686,960.30            0.30
 归属于上市公司股东的每股净资产(元)                  1.665              1.660           0.30
                                              年初至报告期期末          比上年同期增减(%)
 经营活动产生的现金流量净额(元)                       15,388,405.46                   297.10
 每股经营活动产生的现金流量净额(元)                            0.04                   300.00
                                                                              本报告期比上
                                                            年初至报告期期
                                               报告期                              年
                                                                   末
                                                                               同期增减(%)
 归属于上市公司股东的净利润(元)               2,218,185.14     2,218,185.14             7.15
 基本每股收益(元)                                    0.005            0.005                0
 扣除非经常性损益后基本每股收益(元)                  0.005            0.005                0
 稀释每股收益(元)                                    0.005            0.005                0
                                                                              增加0.01个百
 全面摊薄净资产收益率(%)                              0.30             0.30
                                                                                       分点
 扣除非经常性损益后全面摊薄净资产收益                                         增加0.02个百
                                                      0.31             0.31
 率(%)                                                                                  分点
                     非经常性损益项目                          年初至报告期期末金额(元)
 非流动资产处置损益                                                                51,541.35
 除上述各项之外的其他营业外收支净额                                               -86,815.20
 所得税影响                                                                        17,100.71
 合计                                                                             -18,173.14


    2.2报告期末股东总人数及前十名无限售条件股东持股情况表

                                                                                     单位:股
 报告期末股东总数(户)                                                              44,462
                            前十名无限售条件流通股股东持股情况
                                 期末持有无限售条件流
       股东名称(全称)                                                 种类
                                      通股的数量
 刘芳                                       1,572,650   人民币普通股
 北京盈之源投资咨询有限公司                 1,454,000   人民币普通股
 邱家派                                     1,210,933   人民币普通股
 张冰                                       1,126,000   人民币普通股
 杨晓捷                                       830,800   人民币普通股
 陈少龙                                       827,600   人民币普通股
 陈庆良                                       770,000   人民币普通股
 叶梦香                                       676,786   人民币普通股
 蔡茂庆                                       645,625   人民币普通股
 何永雄                                       625,661   人民币普通股

    3重要事项
    3.1公司主要会计报表项目、财务指标大幅度变动的情况及原因
    √适用□不适用
    1、货币资金较期初数增加58.98%,主要为本期收回工程应收帐款增加银行存款所致。
    2、应收帐款较期初数减少33.08%,主要为本期工程公司收回工程应收款项所致。
    3、其他应收款较期初数增加33.29%,主要为工程公司垫付的工程劳务费所致。
    4、应付帐款较期初数减少53.56%,主要为支付前期工程材料和人工费所致。
    5、销售费用较上年同期增加35.83%,主要为支付酒店管理及咨询业务相关费用所致。
    6、投资收益较上年同期增加177.78%,主要为本期取得的沙河项目投资收益所致。
    3.2重大事项进展情况及其影响和解决方案的分析说明
    □适用√不适用
    3.3公司、股东及实际控制人承诺事项履行情况
    √适用□不适用
    海南黄金海岸集团有限公司持有公司140,772,629股、海口金海岸罗顿国际旅业发展有限公司持有公司43,049,736股、海口黄金海岸技术产业投资有限公司持有公司16,358,898股、海口国能物业发展有限公司持有公司10,762,433股和海南大宇实业有限公司持有公司4,304,973股股票,上述股东承诺其持有的公司非流通股股票自2006年7月28日获得上市流通权之日起,至少在36个月内不上市交易。上述股东均正在履行其承诺。
    3.4预测年初至下一报告期期末的累计净利润可能为亏损或者与上年同期相比发生大幅度变动的警示及原因说明
    □适用√不适用
    3.5证券投资情况
    □适用√不适用
    罗顿发展股份有限公司
    法定代表人:李维
    2008年4月24日


 4附录
4.1                                    合并资产负债表
                                      2008年3月31日
编制单位:罗顿发展股份有限公司
                                                  单位:元币种:人民币审计类型:未经审计
             项目                          期末余额                       年初余额
 流动资产:
 货币资金                                       42,741,000.84                 26,885,328.59
 结算备付金
 拆出资金
 交易性金融资产
 应收票据                                                                        480,000.00
 应收账款                                      104,227,930.41                155,757,967.31
 预付款项                                       35,864,894.45                 36,663,847.70
 应收保费
 应收分保账款
 应收分保合同准备金
 应收利息
 应收股利
 其他应收款                                     43,431,740.62                 32,585,100.81
 买入返售金融资产
 存货                                          463,295,934.10                431,304,231.71
 一年内到期的非流动资产
 其他流动资产
 流动资产合计                                  689,561,500.42                683,676,476.12
 非流动资产:
 发放贷款及垫款
 可供出售金融资产
 持有至到期投资
 长期应收款
 长期股权投资                                  380,151,691.35                380,151,691.35
 投资性房地产
 固定资产                                      377,637,057.65                383,334,670.20
 在建工程                                          143,000.00                    143,000.00
 工程物资
 固定资产清理
 生产性生物资产
 油气资产
 无形资产                                      207,065,331.19                208,309,104.91
 开发支出
 商誉
 长期待摊费用
 递延所得税资产                                 11,408,620.16                 11,408,620.16
 其他非流动资产
 非流动资产合计                                976,405,700.35                983,347,086.62
 资产总计                                    1,665,967,200.77              1,667,023,562.74

 流动负债:
 短期借款                                      191,000,000.00                187,000,000.00
 向中央银行借款
 吸收存款及同业存放
 拆入资金
 交易性金融负债
 应付票据                                        5,719,789.54                  5,719,789.54
 应付账款                                       42,643,719.04                 91,830,181.37
 预收款项                                      441,086,794.79                400,449,896.80
 卖出回购金融资产款
 应付手续费及佣金
 应付职工薪酬                                    1,575,710.27                  1,129,947.33
 应交税费                                       45,308,182.10                 47,622,102.70
 应付利息
 应付股利
 其他应付款                                     17,522,785.08                 13,666,196.98
 应付分保账款
 保险合同准备金
 代理买卖证券款
 代理承销证券款
 一年内到期的非流动负债
 其他流动负债
 流动负债合计                                  744,856,980.82                747,418,114.72
 非流动负债:
 长期借款
 应付债券
 长期应付款                                        447,562.00                    477,562.00
 专项应付款
 预计负债
 递延所得税负债
 其他非流动负债
 非流动负债合计                                    447,562.00                    477,562.00
 负债合计                                      745,304,542.82                747,895,676.72
 所有者权益(或股东权益):
 实收资本(或股本)                            439,011,169.00                439,011,169.00
 资本公积                                      118,329,619.34                118,329,619.34
 减:库存股
 盈余公积                                       31,109,296.45                 31,109,296.45
 一般风险准备
 未分配利润                                    142,455,060.65                140,236,875.51
 外币报表折算差额
 归属于母公司所有者权益合计                    730,905,145.44                728,686,960.30
 少数股东权益                                  189,757,512.51                190,440,925.72
 所有者权益合计                                920,662,657.95                919,127,886.02
 负债和所有者总计                            1,665,967,200.77              1,667,023,562.74
公司法定代表人:           主管会计工作负责人:              会计机构负责人:

                                      母公司资产负债表
                                      2008年3月31日
编制单位:罗顿发展股份有限公司
                                                  单位:元币种:人民币审计类型:未经审计
              项目                          期末余额                      年初余额
 流动资产:
 货币资金                                         1,257,366.07                 2,334,412.82
 交易性金融资产
 应收票据
 应收账款                                           240,879.86                   260,992.94
 预付款项                                         26,050,000.00               21,050,000.00
 应收利息
 应收股利
 其他应收款                                       35,646,306.18               35,225,892.22
 存货                                             1,019,221.21                 1,011,700.59
 一年内到期的非流动资产
 其他流动资产
 流动资产合计                                    64,213,773.32                59,882,998.57
 非流动资产:
 可供出售金融资产
 持有至到期投资
 长期应收款
 长期股权投资                                    712,240,263.16              712,240,263.16
 投资性房地产
 固定资产                                          1,517,466.57                1,657,218.05
 在建工程                                           143,000.00                   143,000.00
 工程物资
 固定资产清理
 生产性生物资产
 油气资产
 无形资产                                        194,126,664.86              195,310,698.32
 开发支出
 商誉
 长期待摊费用
 递延所得税资产                                   2,235,474.30                 2,235,474.30
 其他非流动资产
 非流动资产合计                                 910,262,868.89               911,586,653.83
 资产总计                                        974,476,642.21              971,469,652.40
 流动负债:
 短期借款                                       177,750,000.00               177,750,000.00
 交易性金融负债
 应付票据
 应付账款                                           230,400.00                   230,400.00
 预收款项                                                880.00                      880.00
 应付职工薪酬                                       144,564.80                   144,564.80

 应交税费                                         1,420,813.67                 1,408,857.22
 应付利息
 应付股利
 其他应付款                                     250,571,598.96               247,322,807.30
 一年内到期的非流动负债
 其他流动负债
 流动负债合计                                   430,118,257.43               426,857,509.32
 非流动负债:
 长期借款
 应付债券
 长期应付款
 专项应付款
 预计负债
 递延所得税负债
 其他非流动负债
 非流动负债合计
 负债合计                                       430,118,257.43               426,857,509.32
 所有者权益(或股东权益):
 实收资本(或股本)                             439,011,169.00               439,011,169.00
 资本公积                                       113,741,010.13               113,741,010.13
 减:库存股
 盈余公积                                        31,109,296.45                31,109,296.45
 未分配利润                                     -39,503,090.80               -39,249,332.50
 所有者权益(或股东权益)合计                   544,358,384.78               544,612,143.08
 负债和所有者(或股东权益)合计                 974,476,642.21               971,469,652.40
公司法定代表人:        主管会计工作负责人:             会计机构负责人:

4.2
                                         合并利润表
                                       2008年1-3月
                                                  单位:元币种:人民币审计类型:未经审计
                    项目                              本期金额               上期金额
 一、营业总收入                                         32,561,632.99         42,564,782.77
 其中:营业收入                                         32,561,632.99         42,564,782.77
 利息收入
 已赚保费
 手续费及佣金收入
 二、营业总成本                                         35,921,611.77         42,804,795.46
 其中:营业成本                                         22,551,854.46         29,278,240.53
 利息支出
 手续费及佣金支出
 退保金
 赔付支出净额
 提取保险合同准备金净额
 保单红利支出
 分保费用
 营业税金及附加                                          1,331,102.94          1,457,592.17
 销售费用                                                  156,123.42            114,939.93
 管理费用                                               11,794,804.36         11,333,763.65
 财务费用                                                3,045,377.38          2,726,286.60
 资产减值损失                                           -2,957,650.79         -2,106,027.42
 加:公允价值变动收益(损失以“-”号填列)
 投资收益(损失以“-”号填列)                          5,000,000.00          1,800,000.00
 其中:对联营企业和合营企业的投资收益
 汇兑收益(损失以“-”号填列)
 三、营业利润(亏损以“-”号填列)                      1,640,021.22          1,559,987.31
 加:营业外收入                                             59,734.25
 减:营业外支出                                             95,008.10
 其中:非流动资产处置净损失
 四、利润总额(亏损总额以“-”号填列)                  1,604,747.37          1,559,987.31
 减:所得税费用                                             69,975.45            599,339.53
 五、净利润(净亏损以“-”号填列)                      1,534,771.92            960,647.78
 归属于母公司所有者的净利润                              2,218,185.14          2,070,133.05
 少数股东损益                                             -683,413.22         -1,109,485.27
 六、每股收益:
 (一)基本每股收益                                             0.005                0.0047
 (二)稀释每股收益                                             0.005                0.0047
本期发生同一控制下企业合并的,被合并方在合并前实现的净利润为:0元。
公司法定代表人:           主管会计工作负责人:            会计机构负责人:

                                        母公司利润表
                                       2008年1-3月
                                                  单位:元币种:人民币审计类型:未经审计
                     项目                             本期金额               上期金额
 一、营业收入                                              226,375.65              1,012.77
 减:营业成本                                              146,800.00                890.00
 营业税金及附加                                             12,023.62                 47.62
 销售费用                                                  156,123.42            114,939.93
 管理费用                                                2,401,183.84          2,850,866.90
 财务费用                                                2,854,792.26          2,523,501.48
 资产减值损失                                              -31,247.84           -214,069.66
 加:公允价值变动收益(损失以“-”号填列)
 投资收益(损失以“-”号填列)                          5,000,000.00          1,800,000.00
 其中:对联营企业和合营企业的投资收益
 二、营业利润(亏损以“-”号填列)                       -313,299.65         -3,475,163.50
 加:营业外收入                                             59,541.35
 减:营业外支出
 其中:非流动资产处置净损失
 三、利润总额(亏损总额以“-”号填列)                   -253,758.30         -3,475,163.50
 减:所得税费用
 四、净利润(净亏损以“-”号填列)                       -253,758.30         -3,475,163.50
公司法定代表人:            主管会计工作负责人:             会计机构负责人:

4.3
                                       合并现金流量表
                                       2008年1-3月
                                                  单位:元币种:人民币审计类型:未经审计
                          项目                               本期金额           上期金额
 一、经营活动产生的现金流量:
 销售商品、提供劳务收到的现金                               131,050,743.41    83,237,981.11
 客户存款和同业存放款项净增加额
 向中央银行借款净增加额
 向其他金融机构拆入资金净增加额
 收到原保险合同保费取得的现金
 收到再保险业务现金净额
 保户储金及投资款净增加额
 处置交易性金融资产净增加额
 收取利息、手续费及佣金的现金
 拆入资金净增加额
 回购业务资金净增加额
 收到的税费返还
 收到其他与经营活动有关的现金                                 4,173,771.30     2,609,833.97
 经营活动现金流入小计                                       135,224,514.71    85,847,815.08
 购买商品、接受劳务支付的现金                               104,085,082.19    75,968,234.83
 客户贷款及垫款净增加额
 存放中央银行和同业款项净增加额
 支付原保险合同赔付款项的现金
 支付利息、手续费及佣金的现金
 支付保单红利的现金
 支付给职工以及为职工支付的现金                               6,505,948.97     5,801,164.05
 支付的各项税费                                               4,475,594.46     4,357,599.90
 支付其他与经营活动有关的现金                                 4,769,483.63     7,528,227.94
 经营活动现金流出小计                                       119,836,109.25    93,655,226.72
 经营活动产生的现金流量净额                                  15,388,405.46    -7,807,411.64
 二、投资活动产生的现金流量:
 收回投资收到的现金
 取得投资收益收到的现金                                       5,000,000.00     1,800,000.00
 处置固定资产、无形资产和其他长期资产收回的现金净额              60,120.00
 处置子公司及其他营业单位收到的现金净额
 收到其他与投资活动有关的现金
 投资活动现金流入小计                                         5,060,120.00     1,800,000.00
 购建固定资产、无形资产和其他长期资产支付的现金                 117,348.00       214,130.00
 投资支付的现金                                               5,000,000.00
 质押贷款净增加额
 取得子公司及其他营业单位支付的现金净额
 支付其他与投资活动有关的现金
 投资活动现金流出小计                                         5,117,348.00       214,130.00
 投资活动产生的现金流量净额                                     -57,228.00     1,585,870.00
 三、筹资活动产生的现金流量:

 吸收投资收到的现金
 其中:子公司吸收少数股东投资收到的现金
 取得借款收到的现金                                           8,500,000.00     4,500,000.00
 发行债券收到的现金
 收到其他与筹资活动有关的现金
 筹资活动现金流入小计                                         8,500,000.00     4,500,000.00
 偿还债务支付的现金                                          4,500,000.00      4,500,000.00
 分配股利、利润或偿付利息支付的现金                          3,475,505.21      3,110,140.70
 其中:子公司支付给少数股东的股利、利润
 支付其他与筹资活动有关的现金
 筹资活动现金流出小计                                        7,975,505.21      7,610,140.70
 筹资活动产生的现金流量净额                                     524,494.79    -3,110,140.70
 四、汇率变动对现金及现金等价物的影响
 五、现金及现金等价物净增加额                                15,855,672.25    -9,331,682.34
 加:期初现金及现金等价物余额                                26,885,328.59    24,314,975.62
 六、期末现金及现金等价物余额                               42,741,000.84     14,983,293.28
公司法定代表人:         主管会计工作负责人:            会计机构负责人:

                                      母公司现金流量表
                                       2008年1-3月
                                                  单位:元币种:人民币审计类型:未经审计
                          项目                               本期金额           上期金额
 一、经营活动产生的现金流量:
 销售商品、提供劳务收到的现金                                   860,027.65     1,210,012.77
 收到的税费返还
 收到其他与经营活动有关的现金                                 2,999,602.24     2,901,574.92
 经营活动现金流入小计                                         3,859,629.89     4,111,587.69
 购买商品、接受劳务支付的现金                                   135,553.24       100,219.20
 支付给职工以及为职工支付的现金                                 756,389.58       937,065.21
 支付的各项税费                                                  47,522.97        42,781.50
 支付其他与经营活动有关的现金                                   810,149.41     2,363,487.81
 经营活动现金流出小计                                         1,749,615.20     3,443,553.72
 经营活动产生的现金流量净额                                   2,110,014.69       668,033.97
 二、投资活动产生的现金流量:
 收回投资收到的现金
 取得投资收益收到的现金                                       5,000,000.00     1,800,000.00
 处置固定资产、无形资产和其他长期资产收回的现金净额              60,120.00
 处置子公司及其他营业单位收到的现金净额
 收到其他与投资活动有关的现金
 投资活动现金流入小计                                         5,060,120.00     1,800,000.00
 购建固定资产、无形资产和其他长期资产支付的现金
 投资支付的现金                                               5,000,000.00
 取得子公司及其他营业单位支付的现金净额
 支付其他与投资活动有关的现金
 投资活动现金流出小计                                         5,000,000.00
 投资活动产生的现金流量净额                                      60,120.00     1,800,000.00
 三、筹资活动产生的现金流量:
 吸收投资收到的现金
 取得借款收到的现金
 收到其他与筹资活动有关的现金
 筹资活动现金流入小计
 偿还债务支付的现金
 分配股利、利润或偿付利息支付的现金                           3,247,181.44     2,889,386.04
 支付其他与筹资活动有关的现金
 筹资活动现金流出小计                                         3,247,181.44     2,889,386.04
 筹资活动产生的现金流量净额                                  -3,247,181.44    -2,889,386.04
 四、汇率变动对现金及现金等价物的影响
 五、现金及现金等价物净增加额                                -1,077,046.75      -421,352.07
 加:期初现金及现金等价物余额                                 2,334,412.82     1,772,454.29
 六、期末现金及现金等价物余额                                 1,257,366.07     1,351,102.22
公司法定代表人:        主管会计工作负责人:        会计机构负责人: