新闻源 财富源

2019年10月15日 星期二

奥特迅(002227)公告正文

奥 特 迅:2016年第三季度报告全文

公告日期:2016-10-29

               深圳奥特迅电力设备股份有限公司 2016 年第三季度报告全文




深圳奥特迅电力设备股份有限公司

      2016 年第三季度报告




         2016 年 10 月



                                                                   1
                                  深圳奥特迅电力设备股份有限公司 2016 年第三季度报告全文




                         第一节 重要提示


    公司董事会、监事会及董事、监事、高级管理人员保证季度报告内容的真

实、准确、完整,不存在虚假记载、误导性陈述或者重大遗漏,并承担个别和

连带的法律责任。

    所有董事均已出席了审议本次季报的董事会会议。

    公司负责人廖晓霞、主管会计工作负责人吴云虹及会计机构负责人(会计主

管人员)陈涛声明:保证季度报告中财务报表的真实、准确、完整。




                                                                                      2
                                                              深圳奥特迅电力设备股份有限公司 2016 年第三季度报告全文




                             第二节 主要财务数据及股东变化

一、主要会计数据和财务指标

公司是否因会计政策变更及会计差错更正等追溯调整或重述以前年度会计数据
□ 是 √ 否

                                       本报告期末                         上年度末                本报告期末比上年度末增减

总资产(元)                                   975,651,106.02                1,009,476,458.21                        -3.35%

归属于上市公司股东的净资产
                                               773,935,908.96                    776,578,913.93                      -0.34%
(元)

                                                         本报告期比上年同期                              年初至报告期末比上
                                    本报告期                                       年初至报告期末
                                                                增减                                         年同期增减

营业收入(元)                         92,038,842.88                    2.75%          237,876,486.85                 3.47%

归属于上市公司股东的净利润
                                         164,226.30                    -95.91%           -8,367,082.50              -69.33%
(元)

归属于上市公司股东的扣除非经
                                             67,301.02                 -98.25%           -8,154,907.40              -59.43%
常性损益的净利润(元)

经营活动产生的现金流量净额
                                        --                       --                   -133,667,705.67              -369.21%
(元)

基本每股收益(元/股)                          0.0007                  -96.17%                 -0.0379              -68.44%

稀释每股收益(元/股)                          0.0018                  -90.06%                 -0.0369              -65.47%

加权平均净资产收益率                            0.02%                   -0.51%                 -1.08%                -0.43%

                                                                                                                    单位:元

                         项目                                   年初至报告期期末金额                       说明

非流动资产处置损益(包括已计提资产减值准备的冲销部分)                               252.47

计入当期损益的政府补助(与企业业务密切相关,按照国家统
                                                                                 164,990.00
一标准定额或定量享受的政府补助除外)

除上述各项之外的其他营业外收入和支出                                             -401,710.24

减:所得税影响额                                                                  -35,470.17

     少数股东权益影响额(税后)                                                    11,177.50

合计                                                                             -212,175.10                 --

对公司根据《公开发行证券的公司信息披露解释性公告第 1 号——非经常性损益》定义界定的非经常性损益项目,以及把《公
开发行证券的公司信息披露解释性公告第 1 号——非经常性损益》中列举的非经常性损益项目界定为经常性损益的项目,应
说明原因
□ 适用 √ 不适用
公司报告期不存在将根据《公开发行证券的公司信息披露解释性公告第 1 号——非经常性损益》定义、列举的非经常性损益


                                                                                                                              3
                                                           深圳奥特迅电力设备股份有限公司 2016 年第三季度报告全文


项目界定为经常性损益的项目的情形。


二、报告期末股东总数及前十名股东持股情况表

1、普通股股东和表决权恢复的优先股股东数量及前 10 名股东持股情况表

                                                                                                           单位:股

                                                           报告期末表决权恢复的优先
报告期末普通股股东总数                            36,227                                                        0
                                                           股股东总数(如有)

                                              前 10 名股东持股情况

                                                                     持有有限售条件       质押或冻结情况
     股东名称       股东性质      持股比例         持股数量
                                                                       的股份数量     股份状态          数量

欧华实业有限公
                 境外法人              57.57%        127,003,614


深圳市宁泰科技
                 境内非国有法人         2.74%          6,046,161
投资有限公司

深圳市盛能投资
                 境内非国有法人         2.70%          5,945,562
管理有限公司

深圳市欧立电子
                 境内非国有法人         1.23%          2,707,970
有限公司

中央汇金资产管
                 国有法人               1.21%          2,671,900
理有限公司

深圳市大方正祥
                 境内非国有法人         0.74%          1,621,538
贸易有限公司

万华强           境内自然人             0.33%              724,873

中国建设银行股
份有限公司-富
国中证新能源汽 其他                     0.32%              703,832
车指数分级证券
投资基金

中国建设银行股
份有限公司-交
银施罗德国证新 其他                     0.23%              508,056
能源指数分级证
券投资基金

廖晓东           境内自然人             0.20%              440,000          330,000

                                      前 10 名无限售条件股东持股情况

                                                                                             股份种类
             股东名称                        持有无限售条件股份数量
                                                                                      股份种类          数量



                                                                                                                    4
                                                        深圳奥特迅电力设备股份有限公司 2016 年第三季度报告全文


欧华实业有限公司                                                    127,003,614 人民币普通股      127,003,614

深圳市宁泰科技投资有限公司                                            6,046,161 人民币普通股        6,046,161

深圳市盛能投资管理有限公司                                            5,945,562 人民币普通股        5,945,562

深圳市欧立电子有限公司                                                2,707,970 人民币普通股        2,707,970

中央汇金资产管理有限责任公司                                          2,671,900 人民币普通股        2,671,900

深圳市大方正祥贸易有限公司                                            1,621,538 人民币普通股        1,621,538

万华强                                                                 724,873 人民币普通股           724,873

中国建设银行股份有限公司-富国
中证新能源汽车指数分级证券投                                           703,832 人民币普通股           703,832
资基金

中国建设银行股份有限公司-交银
施罗德国证新能源指数分级证券                                           508,056 人民币普通股           508,056
投资基金

罗洁                                                                   400,018 人民币普通股           400,018

                                 截止本报告日,欧华实业的股东为廖晓霞女士,其持有欧华实业 100%的股份;盛能投
                                 资的股东为廖晓东先生,其持有盛能投资 100%的股权;宁泰科技的股东为詹美华女士,
上述股东关联关系或一致行动的
                                 其持有宁泰科技 100%的股权;欧立电子的股东为肖美珠女士和詹美华女士,分别持有
说明
                                 欧立电子 80%和 20%的股权;大方正祥的股东为詹美华女士和詹松荣先生,分别持有大
                                 方正祥 90%和 10%的股权,上述自然人之间存在亲属关系。

前 10 名普通股股东参与融资融券
                                 无
业务情况说明(如有)

公司前 10 名普通股股东、前 10 名无限售条件普通股股东在报告期内是否进行约定购回交易
□ 是 √ 否
公司前 10 名普通股股东、前 10 名无限售条件普通股股东在报告期内未进行约定购回交易。


2、公司优先股股东总数及前 10 名优先股股东持股情况表

□ 适用 √ 不适用




                                                                                                                5
                                                      深圳奥特迅电力设备股份有限公司 2016 年第三季度报告全文




                                       第三节 重要事项

一、报告期主要会计报表项目、财务指标发生变动的情况及原因

√ 适用 □ 不适用

 (一)资产负债表项目变动情况说明

     报表项目         期末余额         期初余额       变动比率(%)                   变动原因

                                                                      主要原因系本期预付账款增加及经营性支出
 货币资金            67,132,438.73   171,343,413.84         -60.82%
                                                                      增加等共同影响所致

 应收票据             5,069,624.98     7,686,441.98         -34.04%   主要原因系收到客户应收票据减少所致

 预付款项           38,718,558.08    11,437,973.94         238.51%    主要原因系公司预付材料款增加所致

                                                                      主要原因系本期收回到期的定期存款款项所
 应收利息                                 81,369.86        -100.00%
                                                                      致

 其他应收款         31,665,136.48    20,653,708.42          53.31%    主要原因系本期投标保证金增加所致

 其他流动资产       7,664,696.22     34,099,611.69         -77.52%    主要原因系理财产品到期收回所致

 开发支出            14,709,607.07    11,221,465.50          31.08%   主要原因系本期研发项目资本化增加所致

 长期待摊费用         6,272,471.81     2,004,079.23         212.99%   主要原因系本期增加技术服务费摊销所致

 其他非流动资产                        4,956,128.54        -100.00%   主要原因系本期非流动资产减少所致

 应付票据            31,088,090.72    60,316,054.26         -48.46%   主要原因系本期使用票据支付货款减少所致

 预收款项            33,299,173.85    17,750,297.08          87.60%   主要原因系本期预收账款增加所致

                                                                      主要原因系本期确认应交增值税及其他各项
 应交税费             2,389,008.57    15,813,340.59         -84.89%
                                                                      税费共同影响所致

 其他应付款           3,981,051.15    14,837,070.48         -73.17%   主要原因系本期注销库存股影响所致


 (二)利润表项目变动情况说明

     报表项目            本期金额         上期金额    变动比率(%) 变动原因

 营业税金及附加       1,260,233.42     1,813,785.17         -30.52%   主要原因系本期缴纳增值税减少所致

 财务费用            -1,263,473.45    -2,458,736.80         -48.61%   主要原因系本期存款利息收入减少所致

                                                                      主要原因系本期应收账款回款减少,坏账计
 资产减值损失         6,911,562.89     1,067,147.82         547.67%
                                                                      提增加所致



                                                                                                          6
                                                              深圳奥特迅电力设备股份有限公司 2016 年第三季度报告全文



 营业外支出                 401,710.24         101,111.59             297.29%   主要原因系本期证监会罚款所致

 所得税费用              -2,023,343.33         858,378.16            -335.72%   主要系本期利润减少所致

 (三)现金流量表项目变动情况说明

     报表项目                本期金额           上期金额      变动比率(%) 变动原因


 经营活动产生的                                                                 主要原因系本期应收账款回款减少、经营性
                       -133,667,705.67     -28,488,071.77       -369.21%
 现金流量净额                                                                   支出增加、应付账款增加等共同影响所致

 投资活动产生的                                                                 主要原因系报告期内理财产品到期回收和构
                         28,040,498.48     -14,830,502.68        289.07%
 现金流量净额                                                                   建固定资产支出减少共同影响所致

 筹资活动产生的                                                                 主要原因系本期收到员工期权行权款影响所
                            657,090.48     -20,322,037.56        103.23%
 现金流量净额                                                                   致




二、重要事项进展情况及其影响和解决方案的分析说明

□ 适用 √ 不适用


三、公司、股东、实际控制人、收购人、董事、监事、高级管理人员或其他关联方在报告期
内履行完毕及截至报告期末尚未履行完毕的承诺事项

√ 适用 □ 不适用

            承诺事由                 承诺方        承诺类型       承诺内容        承诺时间     承诺期限    履行情况

股改承诺

收购报告书或权益变动报告书中所
作承诺

资产重组时所作承诺

                                                                公司首次发
                                                                行股票时,为
                                                                避免与发行
                                                 关于同业竞     人之间产生
                                  欧华实业有     争、关联交     同业竞争,控 2008 年 05 月
首次公开发行或再融资时所作承诺                                                               长期有效     正常履行
                                  限公司         易、资金占用 股股东欧华        06 日
                                                 方面的承诺     实业有限公
                                                                司、实际控制
                                                                人廖晓霞承
                                                                诺

股权激励承诺

其他对公司中小股东所作承诺        欧华实业有     股份减持承     自 2016 年 7    2016 年 07 月 六个月      正常履行


                                                                                                                      7
                                                          深圳奥特迅电力设备股份有限公司 2016 年第三季度报告全文


                                 限公司       诺            月 11 日减持 11 日
                                                            之日起至未
                                                            来六个月内
                                                            通过证券交
                                                            易系统出售
                                                            的股份将低
                                                            于公司股份
                                                            总数的 5%

承诺是否按时履行                 是


四、对 2016 年度经营业绩的预计

2016 年度预计的经营业绩情况:归属于上市公司股东的净利润为正值且不属于扭亏为盈的情形
归属于上市公司股东的净利润为正值且不属于扭亏为盈的情形

2016 年度归属于上市公司股东的净利润变动幅
                                                                   -28.87%       至                           20.29%


2016 年度归属于上市公司股东的净利润变动区
                                                                         680     至                             1,150
间(万元)

2015 年度归属于上市公司股东的净利润(万元)                                                                      956

                                            1.宏观经济影响下滑,客户延迟交付订单;2.受上下游相关行业影响,
业绩变动的原因说明
                                            产品毛利率下降;3、新产业投入较大,暂不能产生以之相匹配的收入。


五、以公允价值计量的金融资产

□ 适用 √ 不适用


六、违规对外担保情况

□ 适用 √ 不适用
公司报告期无违规对外担保情况。


七、控股股东及其关联方对上市公司的非经营性占用资金情况

□ 适用 √ 不适用
公司报告期不存在控股股东及其关联方对上市公司的非经营性占用资金。


八、报告期内接待调研、沟通、采访等活动登记表

√ 适用 □ 不适用

        接待时间                 接待方式                 接待对象类型                 调研的基本情况索引

                                                                               http://www.cninfo.com.cn/cninfo-new/in
2016 年 07 月 13 日     实地调研                   机构
                                                                               dex


                                                                                                                        8
                                                       深圳奥特迅电力设备股份有限公司 2016 年第三季度报告全文




                                           第四节 财务报表

一、财务报表

1、合并资产负债表

编制单位:深圳奥特迅电力设备股份有限公司
                                             2016 年 09 月 30 日
                                                                                                       单位:元

                 项目                             期末余额                             期初余额

流动资产:

    货币资金                                                   67,132,438.73                   171,343,413.84

    结算备付金

    拆出资金

    以公允价值计量且其变动计入当期
损益的金融资产

    衍生金融资产

    应收票据                                                       5,069,624.98                    7,686,441.98

    应收账款                                                  309,828,669.22                   278,324,831.64

    预付款项                                                   38,718,558.08                      11,437,973.94

    应收保费

    应收分保账款

    应收分保合同准备金

    应收利息                                                                                         81,369.86

    应收股利

    其他应收款                                                 31,665,136.48                      20,653,708.42

    买入返售金融资产

    存货                                                      242,636,688.31                   219,846,581.36

    划分为持有待售的资产

    一年内到期的非流动资产

    其他流动资产                                                   7,664,696.22                   34,099,611.69

流动资产合计                                                  702,715,812.02                   743,473,932.73

非流动资产:

    发放贷款及垫款



                                                                                                                  9
                                     深圳奥特迅电力设备股份有限公司 2016 年第三季度报告全文


    可供出售金融资产                        10,000,000.00                     10,000,000.00

    持有至到期投资

    长期应收款

    长期股权投资

    投资性房地产

    固定资产                               150,577,750.82                    154,521,760.56

    在建工程                                22,796,328.46                     19,016,094.37

    工程物资

    固定资产清理

    生产性生物资产

    油气资产

    无形资产                                37,036,278.24                     38,622,010.22

    开发支出                                14,709,607.07                     11,221,465.50

    商誉

    长期待摊费用                             6,272,471.81                      2,004,079.23

    递延所得税资产                          31,542,857.60                     25,660,987.06

    其他非流动资产                                                             4,956,128.54

非流动资产合计                             272,935,294.00                    266,002,525.48

资产总计                                   975,651,106.02                  1,009,476,458.21

流动负债:

    短期借款

    向中央银行借款

    吸收存款及同业存放

    拆入资金

    以公允价值计量且其变动计入当期
损益的金融负债

    衍生金融负债

    应付票据                                31,088,090.72                     60,316,054.26

    应付账款                                90,909,614.70                     85,420,977.01

    预收款项                                33,299,173.85                     17,750,297.08

    卖出回购金融资产款

    应付手续费及佣金

    应付职工薪酬                            10,170,629.00                      9,534,516.59

    应交税费                                 2,389,008.57                     15,813,340.59




                                                                                         10
                             深圳奥特迅电力设备股份有限公司 2016 年第三季度报告全文


    应付利息

    应付股利

    其他应付款                       3,981,051.15                     14,837,070.48

    应付分保账款

    保险合同准备金

    代理买卖证券款

    代理承销证券款

    划分为持有待售的负债

    一年内到期的非流动负债

    其他流动负债

流动负债合计                       171,837,567.99                    203,672,256.01

非流动负债:

    长期借款

    应付债券

      其中:优先股

               永续债

    长期应付款

    长期应付职工薪酬

    专项应付款

    预计负债

    递延收益                        28,835,414.19                     27,761,205.19

    递延所得税负债

    其他非流动负债

非流动负债合计                      28,835,414.19                     27,761,205.19

负债合计                           200,672,982.18                    231,433,461.20

所有者权益:

    股本                           220,597,400.00                    220,663,130.00

    其他权益工具

      其中:优先股

               永续债

    资本公积                       310,582,801.18                    307,336,276.12

    减:库存股                                                         7,044,960.00

    其他综合收益                       128,391.16                       122,060.04

    专项储备



                                                                                  11
                                                      深圳奥特迅电力设备股份有限公司 2016 年第三季度报告全文


    盈余公积                                                   57,939,082.91                     56,468,773.19

    一般风险准备

    未分配利润                                                184,688,233.71                  199,033,634.58

归属于母公司所有者权益合计                                    773,935,908.96                  776,578,913.93

    少数股东权益                                                1,042,214.88                      1,464,083.08

所有者权益合计                                                774,978,123.84                  778,042,997.01

负债和所有者权益总计                                          975,651,106.02                1,009,476,458.21


法定代表人:廖晓霞                     主管会计工作负责人:吴云虹                     会计机构负责人:陈涛


2、母公司资产负债表

                                                                                                      单位:元

                   项目                            期末余额                           期初余额

流动资产:

    货币资金                                                   49,855,999.38                  156,717,456.13

    以公允价值计量且其变动计入当期损
益的金融资产

    衍生金融资产

    应收票据                                                    5,069,624.98                      7,461,241.98

    应收账款                                                  306,524,856.85                  277,258,562.88

    预付款项                                                   36,695,374.13                     11,141,945.83

    应收利息                                                                                        81,369.86

    应收股利

    其他应收款                                                172,226,423.80                  125,974,533.75

    存货                                                      235,062,323.41                  216,882,404.15

    划分为持有待售的资产

    一年内到期的非流动资产

    其他流动资产                                                6,538,212.40                     33,029,116.19

流动资产合计                                                  811,972,814.95                  828,546,630.77

非流动资产:

    可供出售金融资产                                           10,000,000.00                     10,000,000.00

    持有至到期投资

    长期应收款

    长期股权投资                                               86,367,411.48                     70,367,411.48

    投资性房地产


                                                                                                            12
                                       深圳奥特迅电力设备股份有限公司 2016 年第三季度报告全文


    固定资产                                 148,857,843.37                    151,385,594.87

    在建工程                                  23,124,135.06                     19,016,094.37

    工程物资

    固定资产清理

    生产性生物资产

    油气资产

    无形资产                                  36,032,589.63                     37,136,457.38

    开发支出                                  12,492,809.70                     10,434,901.85

    商誉

    长期待摊费用                                5,201,299.71                     1,605,406.46

    递延所得税资产                            22,924,335.54                     17,258,603.29

    其他非流动资产                                                               3,836,372.54

非流动资产合计                               345,000,424.49                    321,040,842.24

资产总计                                    1,156,973,239.44                 1,149,587,473.01

流动负债:

    短期借款

    以公允价值计量且其变动计入当期损
益的金融负债

    衍生金融负债

    应付票据                                  31,088,090.72                     60,316,054.26

    应付账款                                 120,398,846.41                    143,733,899.09

    预收款项                                  39,595,620.75                     24,249,057.08

    应付职工薪酬                                7,685,436.66                     7,069,342.35

    应交税费                                     365,592.11                     11,811,238.63

    应付利息

    应付股利

    其他应付款                               157,486,381.00                    117,574,421.06

    划分为持有待售的负债

    一年内到期的非流动负债

    其他流动负债

流动负债合计                                 356,619,967.65                    364,754,012.47

非流动负债:

    长期借款

    应付债券




                                                                                           13
                                     深圳奥特迅电力设备股份有限公司 2016 年第三季度报告全文


      其中:优先股

               永续债

    长期应付款

    长期应付职工薪酬

    专项应付款

    预计负债

    递延收益                                   19,080,640.33                    19,080,640.33

    递延所得税负债

    其他非流动负债

非流动负债合计                                 19,080,640.33                    19,080,640.33

负债合计                                      375,700,607.98                   383,834,652.80

所有者权益:

    股本                                      220,597,400.00                   220,663,130.00

    其他权益工具

      其中:优先股

               永续债

    资本公积                                  310,582,801.18                   307,336,276.12

    减:库存股                                                                   7,044,960.00

    其他综合收益

    专项储备

    盈余公积                                   52,913,008.03                    51,442,698.31

    未分配利润                                197,179,422.25                   193,355,675.78

所有者权益合计                                781,272,631.46                   765,752,820.21

负债和所有者权益总计                        1,156,973,239.44               1,149,587,473.01


3、合并本报告期利润表

                                                                                     单位:元

                 项目         本期发生额                          上期发生额

一、营业总收入                             92,038,842.88                        89,579,133.78

    其中:营业收入                         92,038,842.88                        89,579,133.78

           利息收入

           已赚保费

           手续费及佣金收入

二、营业总成本                             95,022,282.84                        88,216,427.82



                                                                                           14
                                      深圳奥特迅电力设备股份有限公司 2016 年第三季度报告全文


    其中:营业成本                       60,230,975.25                         57,179,059.38

             利息支出

             手续费及佣金支出

             退保金

             赔付支出净额

             提取保险合同准备金净额

             保单红利支出

             分保费用

             营业税金及附加                 338,374.41                           707,410.45

             销售费用                    13,619,272.83                         11,945,967.11

             管理费用                    17,987,263.21                         19,114,593.72

             财务费用                       -29,627.70                           -724,926.34

             资产减值损失                 2,876,024.84                             -5,676.50

    加:公允价值变动收益(损失以
“-”号填列)

         投资收益(损失以“-”号填
列)

             其中:对联营企业和合营
企业的投资收益

         汇兑收益(损失以“-”号填
列)

三、营业利润(亏损以“-”号填列)        -2,983,439.96                         1,362,705.96

    加:营业外收入                        2,528,544.52                          2,082,282.82

         其中:非流动资产处置利得                                                    -712.11

    减:营业外支出                              970.26

         其中:非流动资产处置损失

四、利润总额(亏损总额以“-”号填
                                           -455,865.70                          3,444,988.78
列)

    减:所得税费用                         -504,013.97                           -388,308.16

五、净利润(净亏损以“-”号填列)           48,148.27                          3,833,296.94

    归属于母公司所有者的净利润              164,226.30                          4,016,068.08

    少数股东损益                           -116,078.03                           -182,771.14

六、其他综合收益的税后净额                    2,105.04                            12,705.43

  归属母公司所有者的其他综合收益
                                              2,105.04                            12,705.43
的税后净额

    (一)以后不能重分类进损益的


                                                                                          15
                                                      深圳奥特迅电力设备股份有限公司 2016 年第三季度报告全文


其他综合收益

             1.重新计量设定受益计划
净负债或净资产的变动

             2.权益法下在被投资单位
不能重分类进损益的其他综合收益中
享有的份额

    (二)以后将重分类进损益的其
                                                                2,105.04                             12,705.43
他综合收益

             1.权益法下在被投资单位
以后将重分类进损益的其他综合收益
中享有的份额

             2.可供出售金融资产公允
价值变动损益

             3.持有至到期投资重分类
为可供出售金融资产损益

             4.现金流量套期损益的有
效部分

             5.外币财务报表折算差额                             2,105.04                             12,705.43

             6.其他

  归属于少数股东的其他综合收益的
税后净额

七、综合收益总额                                              50,253.31                          3,846,002.37

    归属于母公司所有者的综合收益
                                                             166,331.34                          4,028,773.51
总额

    归属于少数股东的综合收益总额                             -116,078.03                          -182,771.14

八、每股收益:

    (一)基本每股收益                                           0.0007                                0.0183

    (二)稀释每股收益                                           0.0018                                0.0181

本期发生同一控制下企业合并的,被合并方在合并前实现的净利润为:元,上期被合并方实现的净利润为:元。


法定代表人:廖晓霞                     主管会计工作负责人:吴云虹                     会计机构负责人:陈涛


4、母公司本报告期利润表

                                                                                                      单位:元

                 项目                         本期发生额                           上期发生额

一、营业收入                                               90,711,292.64                        89,294,528.62

    减:营业成本                                           68,223,961.92                        69,585,533.93



                                                                                                            16
                                      深圳奥特迅电力设备股份有限公司 2016 年第三季度报告全文


         营业税金及附加                      14,165.41                           334,215.00

         销售费用                        13,498,253.56                         11,853,287.96

         管理费用                        12,864,995.74                         12,444,833.21

         财务费用                           -26,232.76                           -723,716.38

         资产减值损失                     2,863,539.21                            -12,234.22

    加:公允价值变动收益(损失以
“-”号填列)

         投资收益(损失以“-”号填
列)

         其中:对联营企业和合营企
业的投资收益

二、营业利润(亏损以“-”号填列)        -6,727,390.44                        -4,187,390.88

    加:营业外收入                           25,000.00                           206,000.00

         其中:非流动资产处置利得

    减:营业外支出                              970.26

         其中:非流动资产处置损失

三、利润总额(亏损总额以“-”号填
                                          -6,703,360.70                        -3,981,390.88
列)

    减:所得税费用                        -1,635,161.03                        -1,391,044.36

四、净利润(净亏损以“-”号填列)        -5,068,199.67                        -2,590,346.52

五、其他综合收益的税后净额

    (一)以后不能重分类进损益的
其他综合收益

             1.重新计量设定受益计划
净负债或净资产的变动

             2.权益法下在被投资单位
不能重分类进损益的其他综合收益中
享有的份额

    (二)以后将重分类进损益的其
他综合收益

             1.权益法下在被投资单位
以后将重分类进损益的其他综合收益
中享有的份额

             2.可供出售金融资产公允
价值变动损益

             3.持有至到期投资重分类
为可供出售金融资产损益



                                                                                          17
                                             深圳奥特迅电力设备股份有限公司 2016 年第三季度报告全文


           4.现金流量套期损益的有
效部分

           5.外币财务报表折算差额

           6.其他

六、综合收益总额                                    -5,068,199.67                       -2,590,346.52

七、每股收益:

    (一)基本每股收益

    (二)稀释每股收益


5、合并年初到报告期末利润表

                                                                                             单位:元

                 项目                 本期发生额                          上期发生额

一、营业总收入                                     237,876,486.85                      229,906,446.97

    其中:营业收入                                 237,876,486.85                      229,906,446.97

           利息收入

           已赚保费

           手续费及佣金收入

二、营业总成本                                     252,717,209.61                      240,389,334.68

    其中:营业成本                                 158,943,258.36                      146,599,542.23

           利息支出

           手续费及佣金支出

           退保金

           赔付支出净额

           提取保险合同准备金净额

           保单红利支出

           分保费用

           营业税金及附加                            1,260,233.42                        1,813,785.17

           销售费用                                 37,795,221.71                       38,723,339.16

           管理费用                                 49,070,406.68                       54,644,257.10

           财务费用                                 -1,263,473.45                       -2,458,736.80

           资产减值损失                              6,911,562.89                        1,067,147.82

    加:公允价值变动收益(损失以
“-”号填列)

         投资收益(损失以“-”号填
列)


                                                                                                   18
                                      深圳奥特迅电力设备股份有限公司 2016 年第三季度报告全文


         其中:对联营企业和合营企
业的投资收益

         汇兑收益(损失以“-”号填
列)

三、营业利润(亏损以“-”号填列)       -14,840,722.76                       -10,482,887.71

    加:营业外收入                        4,430,138.97                          5,766,884.45

         其中:非流动资产处置利得               252.47

    减:营业外支出                          401,710.24                           101,111.59

         其中:非流动资产处置损失

四、利润总额(亏损总额以“-”号填
                                         -10,812,294.03                        -4,817,114.85
列)

    减:所得税费用                        -2,023,343.33                          858,378.16

五、净利润(净亏损以“-”号填列)        -8,788,950.70                        -5,675,493.01

    归属于母公司所有者的净利润            -8,367,082.50                        -4,941,208.21

    少数股东损益                           -421,868.20                           -734,284.80

六、其他综合收益的税后净额                    6,331.12                            12,614.49

  归属母公司所有者的其他综合收益
                                              6,331.12                            12,614.49
的税后净额

    (一)以后不能重分类进损益的
其他综合收益

             1.重新计量设定受益计划
净负债或净资产的变动

             2.权益法下在被投资单位
不能重分类进损益的其他综合收益中
享有的份额

    (二)以后将重分类进损益的其
                                              6,331.12                            12,614.49
他综合收益

             1.权益法下在被投资单位
以后将重分类进损益的其他综合收益
中享有的份额

             2.可供出售金融资产公允
价值变动损益

             3.持有至到期投资重分类
为可供出售金融资产损益

             4.现金流量套期损益的有
效部分

             5.外币财务报表折算差额           6,331.12                            12,614.49



                                                                                          19
                                                      深圳奥特迅电力设备股份有限公司 2016 年第三季度报告全文


             6.其他

  归属于少数股东的其他综合收益的
税后净额

七、综合收益总额                                            -8,782,619.58                        -5,662,878.52

    归属于母公司所有者的综合收益
                                                            -8,360,751.38                        -4,928,593.72
总额

    归属于少数股东的综合收益总额                              -421,868.20                          -734,284.80

八、每股收益:

    (一)基本每股收益                                            -0.0379                              -0.0225

    (二)稀释每股收益                                            -0.0369                              -0.0223

本期发生同一控制下企业合并的,被合并方在合并前实现的净利润为:元,上期被合并方实现的净利润为:元。


6、母公司年初到报告期末利润表

                                                                                                      单位:元

                 项目                         本期发生额                           上期发生额

一、营业收入                                               236,620,558.66                       229,472,959.01

    减:营业成本                                           190,850,968.10                       180,627,328.26

           营业税金及附加                                     201,879.62                           748,751.99

           销售费用                                         37,335,377.90                        37,776,890.11

           管理费用                                         34,414,698.34                        35,720,698.22

           财务费用                                         -1,238,940.16                        -2,452,188.40

           资产减值损失                                      6,890,360.50                         1,023,300.99

    加:公允价值变动收益(损失以
“-”号填列)

           投资收益(损失以“-”号填
                                                            36,338,086.00                        48,235,520.46
列)

           其中:对联营企业和合营企
业的投资收益

二、营业利润(亏损以“-”号填列)                           4,504,300.36                        24,263,698.30

    加:营业外收入                                              33,742.47                           303,112.11

           其中:非流动资产处置利得

    减:营业外支出                                            401,710.24                           101,106.94

           其中:非流动资产处置损失

三、利润总额(亏损总额以“-”号填
                                                             4,136,332.59                        24,465,703.47
列)




                                                                                                            20
                                             深圳奥特迅电力设备股份有限公司 2016 年第三季度报告全文


     减:所得税费用                                 -5,665,732.25                       -4,059,334.72

四、净利润(净亏损以“-”号填列)                   9,802,064.84                       28,525,038.19

五、其他综合收益的税后净额

     (一)以后不能重分类进损益的
其他综合收益

             1.重新计量设定受益计划
净负债或净资产的变动

             2.权益法下在被投资单位
不能重分类进损益的其他综合收益中
享有的份额

     (二)以后将重分类进损益的其
他综合收益

             1.权益法下在被投资单位
以后将重分类进损益的其他综合收益
中享有的份额

             2.可供出售金融资产公允
价值变动损益

             3.持有至到期投资重分类
为可供出售金融资产损益

             4.现金流量套期损益的有
效部分

             5.外币财务报表折算差额

             6.其他

六、综合收益总额                                     9,802,064.84                       28,525,038.19

七、每股收益:

     (一)基本每股收益

     (二)稀释每股收益


7、合并年初到报告期末现金流量表

                                                                                             单位:元

                 项目                 本期发生额                          上期发生额

一、经营活动产生的现金流量:

     销售商品、提供劳务收到的现金                  240,221,787.13                      284,414,766.88

     客户存款和同业存放款项净增加


     向中央银行借款净增加额




                                                                                                   21
                                    深圳奥特迅电力设备股份有限公司 2016 年第三季度报告全文


     向其他金融机构拆入资金净增加


     收到原保险合同保费取得的现金

     收到再保险业务现金净额

     保户储金及投资款净增加额

     处置以公允价值计量且其变动计
入当期损益的金融资产净增加额

     收取利息、手续费及佣金的现金

     拆入资金净增加额

     回购业务资金净增加额

     收到的税费返还                      2,661,043.41                         4,799,323.26

     收到其他与经营活动有关的现金      61,194,753.20                         46,184,699.98

经营活动现金流入小计                  304,077,583.74                        335,398,790.12

     购买商品、接受劳务支付的现金     216,670,334.36                        183,697,904.70

     客户贷款及垫款净增加额

     存放中央银行和同业款项净增加


     支付原保险合同赔付款项的现金

     支付利息、手续费及佣金的现金

     支付保单红利的现金

     支付给职工以及为职工支付的现
                                       70,057,922.92                         57,339,797.23


     支付的各项税费                    37,316,886.20                         32,434,890.64

     支付其他与经营活动有关的现金     113,700,145.93                         90,414,269.32

经营活动现金流出小计                  437,745,289.41                        363,886,861.89

经营活动产生的现金流量净额            -133,667,705.67                       -28,488,071.77

二、投资活动产生的现金流量:

     收回投资收到的现金

     取得投资收益收到的现金

     处置固定资产、无形资产和其他
                                             1,360.00
长期资产收回的现金净额

     处置子公司及其他营业单位收到
的现金净额

     收到其他与投资活动有关的现金      60,716,130.60                        255,808,696.73

投资活动现金流入小计                   60,717,490.60                        255,808,696.73

     购建固定资产、无形资产和其他        2,676,992.12                        12,859,035.68


                                                                                        22
                                           深圳奥特迅电力设备股份有限公司 2016 年第三季度报告全文


长期资产支付的现金

    投资支付的现金

    质押贷款净增加额

    取得子公司及其他营业单位支付
的现金净额

    支付其他与投资活动有关的现金                  30,000,000.00                      257,780,163.73

投资活动现金流出小计                              32,676,992.12                      270,639,199.41

投资活动产生的现金流量净额                        28,040,498.48                      -14,830,502.68

三、筹资活动产生的现金流量:

    吸收投资收到的现金                             8,201,872.42                        3,429,613.83

    其中:子公司吸收少数股东投资
收到的现金

    取得借款收到的现金

    发行债券收到的现金

    收到其他与筹资活动有关的现金                                                          71,775.00

筹资活动现金流入小计                               8,201,872.42                        3,501,388.83

    偿还债务支付的现金                                                                16,000,000.00

    分配股利、利润或偿付利息支付
                                                   4,415,421.94                        7,823,426.39
的现金

    其中:子公司支付给少数股东的
股利、利润

    支付其他与筹资活动有关的现金                   3,129,360.00

筹资活动现金流出小计                               7,544,781.94                       23,823,426.39

筹资活动产生的现金流量净额                          657,090.48                       -20,322,037.56

四、汇率变动对现金及现金等价物的
                                                       6,331.12                           12,614.49
影响

五、现金及现金等价物净增加额                 -104,963,785.59                         -63,627,997.52

    加:期初现金及现金等价物余额                 171,343,413.84                      184,207,296.65

六、期末现金及现金等价物余额                      66,379,628.25                      120,579,299.13


8、母公司年初到报告期末现金流量表

                                                                                           单位:元

              项目                  本期发生额                          上期发生额

一、经营活动产生的现金流量:

    销售商品、提供劳务收到的现金                 233,213,369.26                      284,890,246.52



                                                                                                 23
                                    深圳奥特迅电力设备股份有限公司 2016 年第三季度报告全文


     收到的税费返还                       200,264.06

     收到其他与经营活动有关的现金      81,792,691.34                         46,365,057.46

经营活动现金流入小计                  315,206,324.66                        331,255,303.98

     购买商品、接受劳务支付的现金     234,229,551.08                        200,282,854.23

     支付给职工以及为职工支付的现
                                       42,130,447.60                         28,522,341.90


     支付的各项税费                    21,308,904.94                         13,953,091.62

     支付其他与经营活动有关的现金     138,616,620.40                        115,671,862.45

经营活动现金流出小计                  436,285,524.02                        358,430,150.20

经营活动产生的现金流量净额            -121,079,199.36                       -27,174,846.22

二、投资活动产生的现金流量:

     收回投资收到的现金

     取得投资收益收到的现金

     处置固定资产、无形资产和其他
                                             1,360.00
长期资产收回的现金净额

     处置子公司及其他营业单位收到
的现金净额

     收到其他与投资活动有关的现金      60,716,130.60                        255,808,696.73

投资活动现金流入小计                   60,717,490.60                        255,808,696.73

     购建固定资产、无形资产和其他
                                         1,909,648.94                        10,982,518.58
长期资产支付的现金

     投资支付的现金                    16,000,000.00                          5,000,000.00

     取得子公司及其他营业单位支付
的现金净额

     支付其他与投资活动有关的现金      30,000,000.00                        257,104,701.09

投资活动现金流出小计                   47,909,648.94                        273,087,219.67

投资活动产生的现金流量净额             12,807,841.66                        -17,278,522.94

三、筹资活动产生的现金流量:

     吸收投资收到的现金                  8,201,872.42                         3,429,613.83

     取得借款收到的现金

     发行债券收到的现金

     收到其他与筹资活动有关的现金                                                71,775.00

筹资活动现金流入小计                     8,201,872.42                         3,501,388.83

     偿还债务支付的现金                                                      16,000,000.00

     分配股利、利润或偿付利息支付
                                         4,415,421.94                         7,823,426.39
的现金


                                                                                        24
                                    深圳奥特迅电力设备股份有限公司 2016 年第三季度报告全文


     支付其他与筹资活动有关的现金        3,129,360.00

筹资活动现金流出小计                     7,544,781.94                          23,823,426.39

筹资活动产生的现金流量净额                657,090.48                          -20,322,037.56

四、汇率变动对现金及现金等价物的
影响

五、现金及现金等价物净增加额          -107,614,267.22                         -64,775,406.72

     加:期初现金及现金等价物余额     156,717,456.13                          178,714,481.29

六、期末现金及现金等价物余额           49,103,188.91                          113,939,074.57


二、审计报告

第三季度报告是否经过审计
□ 是 √ 否
公司第三季度报告未经审计。




                                                        深圳奥特迅电力设备股份有限公司董事会
                                                                           2016 年 10 月 28 日




                                                                                           25