新闻源 财富源

2019年10月24日 星期四

常山北明(000158)公告正文

常山股份:2012年半年度报告摘要

公告日期:2012-08-29

                                                                 石家庄常山纺织股份有限公司 2012 年半年度报告摘要
    证券代码:000158                            证券简称:常山股份                                   公告编号:2012-030
                                   2012 年半年度报告摘要
                                            一、重要提示
    本公司董事会、监事会及董事、监事、高级管理人员保证本报告所载资料不存在任何虚假记载、误导性陈述或者重大遗漏,并对其内容的真实性、准确性和完整性承担个别及连带责任。
    所有董事均已出席了审议本次半年报的董事会会议。
    公司负责人汤彰明、主管会计工作负责人高俊岐及会计机构负责人(会计主管人员)赵英涛声明:保证半年度报告中财务报告的真实、完整。
                                       二、公司基本情况(一)基本情况简介
    A 股简称                           常山股份
    A 股代码                           000158
    上市证券交易所                     深圳证券交易所
                                                  董事会秘书                                证券事务代表
    姓名                               池俊平                                   张莉
    联系地址                           河北省石家庄市和平东路 183 号            河北省石家庄市和平东路 183 号
    电话                               (0311)86673856                         (0311)86673856
    传真                               (0311)86673929                         (0311)86673929
    电子信箱                           chijunp52@sohu.com                       ally0629@sohu.com(二)主要财务数据和指标1、主要会计数据和财务指标以前报告期财务报表是否发生了追溯调整□ 是 √ 否
                                                                                            本报告期末比上年度期末
                                            本报告期末                 上年度期末
                                                                                                    增减(%)
    总资产(元)                                  5,588,286,189.80           5,291,113,612.44                     5.62%
    归属于上市公司股东的所有者权益(元)          2,374,633,410.90           2,414,174,425.43                    -1.64%
    股本(股)                                      718,861,000.00             718,861,000.00                     0.00%
                                                                 石家庄常山纺织股份有限公司 2012 年半年度报告摘要归属于上市公司股东的每股净资产(元/
                                                          3.30                        3.36                   -1.79%股)
    资产负债率(%)                                       57.50%                       54.36%                     3.14%
                                                                                             本报告期比上年同期增减
                                       报告期(1-6 月)                 上年同期
                                                                                                       (%)
    营业总收入(元)                             2,016,304,175.80             2,229,217,771.92                   -9.55%
    营业利润(元)                                 -44,228,328.25               19,303,728.14                  -329.12%
    利润总额(元)                                 -38,762,257.69               21,015,846.12                  -284.44%
    归属于上市公司股东的净利润(元)               -39,684,922.06               18,333,776.82                  -316.46%归属于上市公司股东的扣除非经常性损
                                               -47,056,819.62               16,840,667.71                  -379.42%益的净利润(元)
    基本每股收益(元/股)                                  -0.055                       0.026                  -311.54%
    稀释每股收益(元/股)                                  -0.055                       0.026                  -311.54%
    加权平均净资产收益率(%)                             -1.66%                        0.77%                    -2.43%扣除非经常性损益后的加权平均净资产
                                                      -1.97%                        0.70%                    -2.67%收益率(%)
    经营活动产生的现金流量净额(元)             -149,368,700.24              -101,583,641.39                   -47.04%每股经营活动产生的现金流量净额(元/
                                                        -0.21                        -0.14                  -50.00%股)报告期末公司前主要会计数据和财务指标的说明(如有追溯调整,请填写调整说明)2、非经常性损益项目√ 适用 □ 不适用
                    非经常性损益项目               年初到报告期末金额(元)                     说明
    非流动资产处置损益                                                1,845,885.47越权审批或无正式批准文件的税收返还、减免计入当期损益的政府补助(与企业业务密切相关,按照
                                                                  3,543,248.00国家统一标准定额或定量享受的政府补助除外)计入当期损益的对非金融企业收取的资金占用费企业取得子公司、联营企业及合营企业的投资成本小于取得投资时应享有被投资单位可辨认净资产公允价值产生的收益非货币性资产交换损益委托他人投资或管理资产的损益因不可抗力因素,如遭受自然灾害而计提的各项资产减值准备债务重组损益企业重组费用,如安置职工的支出、整合费用等交易价格显失公允的交易产生的超过公允价值部分的损益同一控制下企业合并产生的子公司期初至合并日的当期净损益与公司正常经营业务无关的或有事项产生的损益除同公司正常经营业务相关的有效套期保值业务外,持
                                                                    157,325.00有交易性金融资产、交易性金融负债产生的公允价值变
                                                            石家庄常山纺织股份有限公司 2012 年半年度报告摘要动损益,以及处置交易性金融资产、交易性金融负债和可供出售金融资产取得的投资收益单独进行减值测试的应收款项减值准备转回
    对外委托贷款取得的损益                                          2,235,616.45采用公允价值模式进行后续计量的投资性房地产公允价值变动产生的损益根据税收、会计等法律、法规的要求对当期损益进行一次性调整对当期损益的影响受托经营取得的托管费收入
    除上述各项之外的其他营业外收入和支出                              76,937.09其他符合非经常性损益定义的损益项目
    少数股东权益影响额                                                39,323.85
    所得税影响额                                                    -526,438.30
    合计                                                            7,371,897.56               --3、同时按照国际会计准则与按中国会计准则披露的财务报告中净利润和净资产差异情况□ 适用 √ 不适用4、同时按照境外会计准则与按中国会计准则披露的财务报告中净利润和净资产差异情况□ 适用 √ 不适用
                                   三、股本变动及股东情况(一)股本变动情况表□ 适用 √ 不适用(二)前 10 名股东、前 10 名无限售条件股东/流通股股东持股情况表前 10 名股东、前 10 名无限售条件股东持股情况表
    股东总数                                                                                                 43,101前十名股东持股情况
                                          持股比例                  持有有限售条        质押或冻结情况
    股东名称(全称)         股东性质                持股总数
                                            (%)                       件股份数量   股份状态        数量石家庄常山纺织集团有限
                       国有法人             48.06%    345,514,011              0 冻结               5,935,143责任公司
    吉林省兴国投资有限公司 境内非国有法人        0.35%      2,530,353              0
    曹为宇                   境内自然人          0.33%      2,362,650              0
    杨金英                   境内自然人          0.31%      2,212,551              0
    刘芳                     境内自然人          0.29%      2,093,850              0
    袁建良                   境内自然人          0.26%      1,860,000              0
                                                              石家庄常山纺织股份有限公司 2012 年半年度报告摘要深圳市昊创建筑工程有限
                       境内非国有法人         0.24%        1,690,000               0公司
    林静如                     境内自然人         0.23%        1,658,567               0
    张洁                       境内自然人         0.22%        1,553,072               0
    王菲                       境内自然人         0.22%        1,545,800               0前十名无限售条件股东持股情况
                                                                                       股份种类及数量
    股东名称                                    持有无限售条件股份数量
                                                                            种类                  数量
    石家庄常山纺织集团有限责任公司                           345,514,011 A 股                                345,514,011
    吉林省兴国投资有限公司                                     2,530,353 A 股                                  2,530,353
    曹为宇                                                     2,362,650 A 股                                  2,362,650
    杨金英                                                     2,212,551 A 股                                  2,212,551
    刘芳                                                       2,093,850 A 股                                  2,093,850
    袁建良                                                     1,860,000 A 股                                  1,860,000
    深圳市昊创建筑工程有限公司                                 1,690,000 A 股                                  1,690,000
    林静如                                                     1,658,567 A 股                                  1,658,567
    张洁                                                       1,553,072 A 股                                  1,553,072
    王菲                                                       1,545,800 A 股                                  1,545,800
                                               本公司未知前十名流通股东之间是否存在关联关系或属于《上市公司股上述股东关联关系或(及)一致行动人的说明
                                           东持股变动信息披露管理办法》规定的一致行动人。(三)控股股东及实际控制人变更情况□ 适用 √ 不适用
                           四、董事、监事和高级管理人员情况(一)董事、监事和高级管理人员持股变动
                                                                       其中:持有限 期末持有股
                           期初持股数 本期增持股 本期减持股 期末持股数
    姓名            职务                                               制性股票数 票期权数量             变动原因
                             (股)   份数量(股)份数量(股) (股)
                                                                         量(股)     (股)
                                           五、董事会报告(一)主营业务分行业、产品情况表
                                                                                                            单位:元
                                              主营业务分行业情况
                                                                    石家庄常山纺织股份有限公司 2012 年半年度报告摘要
                                                                     营业收入比上年 营业成本比上年 毛利率比上年同
       分行业        营业收入         营业成本        毛利率(%)
                                                                     同期增减(%) 同期增减(%) 期增减(%)
    棉纺织业        1,995,321,708.22 1,886,641,686.68           5.45%              -9.63%        -8.82%         -0.84%
                                                  主营业务产品情况
                                                                     营业收入比上年 营业成本比上年 毛利率比上年同
       分产品        营业收入         营业成本        毛利率(%)
                                                                     同期增减(%) 同期增减(%) 期增减(%)
    坯布                978,546,182.11   905,605,888.82         7.45%             -15.24%       -15.22%         -0.02%
    纱                  210,516,185.03   200,157,127.29         4.92%             -18.43%       -13.19%         -5.74%
    棉花                305,829,476.67   306,975,239.33        -0.37%             -22.97%       -22.20%         -0.98%
    服装床品            493,219,583.67   467,327,863.80         5.25%             69.52%         69.80%          0.14%
    其他                  7,210,280.74     6,575,567.44         8.80%             -93.29%       -94.90%          1.44%毛利率比上年同期增减幅度较大的原因说明
    公司报告期内坯布产品毛利率同比下降0.02个百分点,纱毛利率同比下降5.74个百分点,主要原因是受国际需求疲软,国内需求不振,国际国内棉花价差加大,要素成本增加等不利因素的共同影响,纺织产品成本增加而售价同比大幅降低,导致毛利率有较大幅度的下降。(二)主营业务分地区情况
                                                                                                           单位:元
                地区                                  营业收入                     营业收入比上年同期增减(%)
    国内                                                          1,412,559,117.99                             -22.67%
    国外                                                              582,762,590.23                            52.83%(三)主营业务及其结构发生重大变化的原因说明□ 适用 √ 不适用(四)主营业务盈利能力(毛利率)与上年相比发生重大变化的原因说明□ 适用 √ 不适用(五)利润构成与上年相比发生重大变化的原因分析□ 适用 √ 不适用(六)募集资金使用情况1、募集资金使用情况对照表√ 适用 □ 不适用
                                                                                                         单位:万元
    募集资金总额                                               120,315.28 本报告期
                                                                      投入募集                            49,567.78
    报告期内变更用途的募集资金总额                                      0 资金总额
    累计变更用途的募集资金总额                                            0 已累计投
                                                                        入募集资                         104,628.29
    累计变更用途的募集资金总额比例                                        0 金总额承诺投资项目和超募 是否已变 募集资金 调整后投 本报告期 截至期末 截至期末 项目达到 本报告期 是否达到 项目可行
                                                                    石家庄常山纺织股份有限公司 2012 年半年度报告摘要
       资金投向           更项目 承诺投资 资总额 投入金额 累计投入 投资进度 预定可使 实现的效 预计效益 性是否发
                         (含部分   总额     (1)           金额(2) (%)(3)= 用状态日    益              生重大变
                          变更)                                      (2)/(1)  期                         化承诺投资项目
                                                                                     2011 年开发高档多组分纤维
                   否            43,039.04 43,039.04 1,067.78 40,832.88       94.87% 12 月 31       905.09 否   否服装面料项目
                                                                                     日
    承诺投资项目小计     -           43,039.04 43,039.04 1,067.78 40,832.88 -            -              905.09 -    -超募资金投向
    归还银行贷款(如有)-                                                                -          -          -    -
    -                                                                                    -          -          -    -
    超募资金投向小计     -                                                    -          -                     -    -
    合计                 -                                                    -          -                     -    -
                       开发高档多组分纤维服装面料项目承诺投资总额 43,039.04 万元,其中募集资金 43,027.88 万元,未达到计划进度或预
                   自筹资金 11.16 万元。截至本报告期末,项目已使用募集资金 40,832.88 万元,剩余资金 2,194.99 万计收益的情况和原因
                   元为该项目未付的质保金和部分设备尾款。本报告期末该项目部分设备仍在调试运行,部分生产线(分具体项目)
                   已投入使用,并于报告期产生效益 905.09 万元,受宏观经济形势的影响,未达到预期效益。项目可行性发生重大
                   不适用变化的情况说明超募资金的金额、用途 □ 适用 √ 不适用及使用进展情况
                     √ 适用 □ 不适用
                     □ 报告期内发生 √ 以前年度发生募集资金投资项目实
    施地点变更情况           2008 年 12 月,经公司董事会四届二次会议、2008 年第二次临时股东大会审议通过关于变更募集
                     资金投资项目实施地点议案。由原承诺租赁全资子公司常山恒新的厂房进行项目建设和产品生产变
                     更为在石家庄市正定纺织服装基地——常山纺织工业园实施。
                   □ 适用 √ 不适用募集资金投资项目实
                   □ 报告期内发生 □ 以前年度发生施方式调整情况募集资金投资项目先 □ 适用 √ 不适用期投入及置换情况用闲置募集资金暂时 □ 适用 √ 不适用补充流动资金情况
                     √ 适用 □ 不适用项目实施出现募集资
    金结余的金额及原因       截至报告期末募集资金结余的金额为 2,194.99 万元,即开发高档多组分纤维服装面料项目未付
                     的质保金和部分设备尾款。尚未使用的募集资金
                   尚未使用的募集资金用途未变化,均存储于募集资金专户。用途及去向募集资金使用及披露中存在的问题或其他 无情况2、变更募集资金投资项目情况表□ 适用 √ 不适用
                                                              石家庄常山纺织股份有限公司 2012 年半年度报告摘要(七)董事会下半年的经营计划修改计划□ 适用 √ 不适用(八)对 2012 年 1-9 月经营业绩的预计预测年初至下一报告期期末的累计净利润可能为亏损或者与上年同期相比发生大幅度变动的警示及原因说明□ 适用 √ 不适用(九)董事会对会计师事务所本报告期“非标准审计报告”的说明□ 适用 √ 不适用(十)公司董事会对会计师事务所上年度“非标准审计报告”涉及事项的变化及处理情况的说明□ 适用 √ 不适用
                                             六、重要事项(一)收购、出售资产及资产重组1、收购资产□ 适用 √ 不适用收购资产情况说明2、出售资产情况□ 适用 √ 不适用出售资产情况说明3、自资产重组报告书或收购出售资产公告刊登后,该事项的进展情况及对报告期经营成果与财务状况的影响□ 适用 √ 不适用(二)担保事项√ 适用 □ 不适用
                                                                                                   单位:万元
                                  公司对外担保情况(不包括对子公司的担保)
                    担保额度              实际发生日期                                     是否履行 是否为关
    担保对象名称                 担保额度                实际担保金额   担保类型    担保期
                    相关公告              (协议签署                                         完毕 联方担保
                                                                      石家庄常山纺织股份有限公司 2012 年半年度报告摘要
                    披露日期                     日)                                                         (是或
                                                                                                              否)
    报告期内审批的对外担保额度                                   报告期内对外担保实际发生
    合计(A1)                                                   额合计(A2)
    报告期末已审批的对外担保额                                   报告期末实际对外担保余额
    度合计(A3)                                                 合计(A4)
                                               公司对子公司的担保情况
                                                                                                             是否为关
                    担保额度            实际发生日期
                                                                                                    是否履行 联方担保
    担保对象名称      相关公告   担保额度 (协议签署 实际担保金额               担保类型     担保期
                                                                                                      完毕     (是或
                    披露日期                日)
                                                                                                               否)
    石家庄常山恒新纺 2012 年 04                 2012 年 05 月
                                   23,000                             12,000 保证        两年       否      否
    织有限公司       月 24 日                   10 日
    石家庄常山恒荣进 2010 年 07                 2011 年 06 月
                                   10,000                                 0 保证         两年       否      否
    出口贸易有限公司 月 23 日                   24 日
    石家庄常山恒荣进 2011 年 02                 2011 年 06 月
                                   20,000                         9,772.06 保证          两年       否      否
    出口贸易有限公司 月 18 日                   24 日
    报告期内审批对子公司担保额                                   报告期内对子公司担保实际
                                                    23,000                                                       5,000
    度合计(B1)                                                 发生额合计(B2)
    报告期末已审批的对子公司担                                   报告期末对子公司实际担保
                                                    53,000                                                   21,772.06
    保额度合计(B3)                                             余额合计(B4)公司担保总额(即前两大项的合计)
    报告期内审批担保额度合计                                     报告期内担保实际发生额合
                                                    23,000                                                       5,000
    (A1+B1)                                                    计(A2+B2)
    报告期末已审批的担保额度合                                   报告期末实际担保余额合计
                                                    53,000                                                   21,772.06
    计(A3+B3)                                                  (A4+B4)
    实际担保总额(即 A4+B4)占公司净资产的比例                                                                        9.17其中:
    为股东、实际控制人及其关联方提供担保的金额(C)                                                                        0直接或间接为资产负债率超过 70%的被担保对象提供的债
                                                                                                                       0务担保金额(D)
    担保总额超过净资产 50%部分的金额(E)                                                                                  0
    上述三项担保金额合计(C+D+E)                                                                                          0
    未到期担保可能承担连带清偿责任说明                           无
    违反规定程序对外提供担保的说明                               不适用(三)非经营性关联债权债务往来是否存在非经营性关联债权债务往来□ 是 √ 否(四)重大诉讼仲裁事项□ 适用 √ 不适用
                                                                   石家庄常山纺织股份有限公司 2012 年半年度报告摘要(五)其他重大事项及其影响和解决方案的分析说明□ 适用 √ 不适用1、证券投资情况□ 适用 √ 不适用证券投资情况的说明2、持有其他上市公司股权情况√ 适用 □ 不适用
                                                                        报告期所有
                          最初投资成 占该公司股 期末账面价值 报告期损益            会计核算科
    证券代码     证券简称                                                 者权益变动                         股份来源
                            本(元) 权比例(%)    (元)     (元)                  目
                                                                          (元)
                                                                                               可供出售金
    601328       交通银行     5,139,369.50     0.0052% 14,518,670.30     319,794.50   143,907.53              购入
                                                                                               融资产
    合计                      5,139,369.50     --      14,518,670.30     319,794.50   143,907.53       --            --持有其他上市公司股权情况的说明截止报告期末,公司持有上市公司交通银行3,197,945.00股,成本为5,139,369.50元的股权,占该公司股权比例为0.0052% 。3、报告期内资金被占用情况及清欠进展情况□ 适用 √ 不适用截止报告期末,上市公司未完成非经营性资金占用的清欠工作的,董事会提出的责任追究方案□ 适用 √ 不适用4、承诺事项履行情况上市公司及其董事、监事和高级管理人员、公司持股 5%以上股东及其实际控制人等有关方在报告期内或持续到报告期内的以下承诺事项□ 适用 √ 不适用5、董事会本次利润分配或资本公积金转增预案□ 适用 √ 不适用6、其他综合收益细目
                                                                                                             单位:元
                            项目                                        本期发生额                  上期发生额
    1.可供出售金融资产产生的利得(损失)金额                                          191,876.70               174,433.38
    减:可供出售金融资产产生的所得税影响                                               47,969.17                43,608.34前期计入其他综合收益当期转入损益的净额
    小计                                                                              143,907.53               130,825.042.按照权益法核算的在被投资单位其他综合收益中所享有的份额减:按照权益法核算的在被投资单位其他综合收益中所享有的份额产生的所得税影响
                                                                 石家庄常山纺织股份有限公司 2012 年半年度报告摘要前期计入其他综合收益当期转入损益的净额小计3.现金流量套期工具产生的利得(或损失)金额减:现金流量套期工具产生的所得税影响前期计入其他综合收益当期转入损益的净额转为被套期项目初始确认金额的调整额小计4.外币财务报表折算差额减:处置境外经营当期转入损益的净额小计5.其他减:由其他计入其他综合收益产生的所得税影响前期其他计入其他综合收益当期转入损益的净额小计
    合计                                                                              143,907.53              130,825.04(六)报告期接待调研、沟通、采访等活动登记表
    接待时间             接待地点     接待方式    接待对象类型      接待对象        谈论的主要内容及提供的资料
                                                                               了解公司日常生产经营情况、整体搬迁
    本报告期             本公司         电话沟通     个人              自然人
                                                                               进展情况和定向增发项目进展情况
                                                 七、财务报告(一)审计意见半年报是否经过审计□ 是 √ 否(二)财务报表是否需要合并报表:√ 是 □ 否1、合并资产负债表编制单位: 石家庄常山纺织股份有限公司
                                                                                                           单位: 元
                  项目                附注              期末余额                               期初余额
    流动资产:
       货币资金                                                  628,849,116.55                       622,850,267.43
       结算备付金
       拆出资金
                            石家庄常山纺织股份有限公司 2012 年半年度报告摘要
    交易性金融资产                                                1,635,043.00
    应收票据                   62,988,573.36                     35,368,146.11
    应收账款                  116,076,920.72                     81,063,196.57
    预付款项                 1,015,016,826.71                   963,898,035.45
    应收保费
    应收分保账款
    应收分保合同准备金
    应收利息                    2,836,488.86                      2,066,140.47
    应收股利
    其他应收款                 41,157,144.52                     57,601,939.65
    买入返售金融资产
    存货                     1,074,814,104.97                 1,003,892,395.89
    一年内到期的非流动资产
    其他流动资产              102,118,880.13                      2,118,880.13
    流动资产合计               3,043,858,055.82                 2,770,494,044.70非流动资产:
    发放委托贷款及垫款
    可供出售金融资产           14,518,670.30                     14,326,793.60
    持有至到期投资
    长期应收款
    长期股权投资               43,276,552.73                     43,276,552.73
    投资性房地产              186,355,271.79                    188,760,689.37
    固定资产                 1,503,138,636.18                 1,497,737,214.72
    在建工程                  623,465,942.00                    605,496,934.74
    工程物资                       97,796.56                         98,321.06
    固定资产清理               17,053,862.87                     13,278,460.03
    生产性生物资产
    油气资产
    无形资产                  149,063,679.42                    150,764,845.37
    开发支出
    商誉
    长期待摊费用                  275,025.24                       361,588.92
    递延所得税资产              7,182,696.89                      6,518,167.20
    其他非流动资产
    非流动资产合计             2,544,428,133.98                 2,520,619,567.74
    资产总计                   5,588,286,189.80                 5,291,113,612.44流动负债:
    短期借款                 1,372,660,628.98                 1,519,044,639.95
    向中央银行借款
    吸收存款及同业存放
    拆入资金
    交易性金融负债
    应付票据                   50,000,000.00
                                                       石家庄常山纺织股份有限公司 2012 年半年度报告摘要
    应付账款                                           281,193,726.83                    274,933,118.07
    预收款项                                           268,642,697.92                    459,999,846.38
    卖出回购金融资产款
    应付手续费及佣金
    应付职工薪酬                                        17,806,572.18                     13,452,311.87
    应交税费                                           -30,737,225.93                       -828,521.97
    应付利息                                            15,641,500.00                      1,862,740.36
    应付股利                                              468,422.13                        468,422.13
    其他应付款                                          45,047,225.18                     52,858,164.38
    应付分保账款
    保险合同准备金
    代理买卖证券款
    代理承销证券款
    一年内到期的非流动负债
    其他流动负债                                       531,693,377.92                    515,013,125.90
    流动负债合计                                       2,552,416,925.21                  2,836,803,847.07
    非流动负债:
    长期借款                                            11,974,000.00                     12,943,000.00
    应付债券                                           620,149,561.38
    长期应付款
    专项应付款
    预计负债
    递延所得税负债                                       2,344,825.20                      2,296,856.03
    其他非流动负债                                      26,149,880.07                     24,220,980.07
    非流动负债合计                                       660,618,266.65                     39,460,836.10
    负债合计                                           3,213,035,191.86                  2,876,264,683.17
    所有者权益(或股东权益):
    实收资本(或股本)                                 718,861,000.00                    718,861,000.00
    资本公积                                         1,118,188,659.94                  1,118,044,752.41
    减:库存股
    专项储备
    盈余公积                                           181,344,961.32                    181,344,961.32
    一般风险准备
    未分配利润                                         356,238,789.64                    395,923,711.70
    外币报表折算差额
    归属于母公司所有者权益合计                           2,374,633,410.90                  2,414,174,425.43
    少数股东权益                                          617,587.04                        674,503.84
    所有者权益(或股东权益)合计                         2,375,250,997.94                  2,414,848,929.27负债和所有者权益(或股东权益)
                                                     5,588,286,189.80                  5,291,113,612.44总计
    法定代表人:汤彰明               主管会计工作负责人:高俊岐                    会计机构负责人:赵英涛
                                          石家庄常山纺织股份有限公司 2012 年半年度报告摘要2、母公司资产负债表
                                                                                   单位: 元
              项目          附注   期末余额                         期初余额流动资产:
    货币资金                               589,618,624.63                    578,667,622.97
    交易性金融资产                                                               1,635,043.00
    应收票据                                   45,667,664.88                    22,310,669.14
    应收账款                               126,067,042.49                    115,789,202.26
    预付款项                              1,068,097,363.45                   842,229,311.94
    应收利息                                    2,836,488.86                     2,066,140.47
    应收股利                                     842,996.72                       842,996.72
    其他应收款                                 59,719,211.44                    56,422,979.14
    存货                                   930,052,717.88                    858,677,436.56
    一年内到期的非流动资产
    其他流动资产                           101,786,365.87                        1,786,365.87
    流动资产合计                            2,924,688,476.22                 2,480,427,768.07非流动资产:
    可供出售金融资产                           14,518,670.30                    14,326,793.60
    持有至到期投资
    长期应收款
    长期股权投资                           315,331,028.87                    315,331,028.87
    投资性房地产                           186,355,271.79                    188,760,689.37
    固定资产                              1,097,929,016.74                 1,062,930,522.11
    在建工程                               569,956,253.49                    586,348,323.91
    工程物资                                      97,796.56                        98,321.06
    固定资产清理                               10,267,611.48                     7,824,639.62
    生产性生物资产
    油气资产
    无形资产                               101,208,733.24                    102,309,311.02
    开发支出
    商誉
    长期待摊费用
    递延所得税资产                              6,458,363.08                     6,208,831.22
    其他非流动资产
    非流动资产合计                          2,302,122,745.55                 2,284,138,460.78
    资产总计                                5,226,811,221.77                 4,764,566,228.85流动负债:
    短期借款                              1,192,660,628.98                 1,329,569,650.54
    交易性金融负债
    应付票据                                   50,000,000.00
    应付账款                               262,303,864.62                    269,544,757.05
    预收款项                               167,243,976.10                    196,674,533.14
                                               石家庄常山纺织股份有限公司 2012 年半年度报告摘要
    应付职工薪酬                                   14,648,233.31                    11,522,813.09
    应交税费                                       -33,716,158.77                   -4,246,056.11
    应付利息                                       15,641,500.00                     1,862,740.36
    应付股利                                          107,137.82                      107,137.82
    其他应付款                                     36,442,941.19                    36,309,696.20
    一年内到期的非流动负债
    其他流动负债                               531,686,129.92                    514,998,625.90
    流动负债合计                                2,237,018,253.17                 2,356,343,897.99
    非流动负债:
    长期借款                                       11,974,000.00                    12,943,000.00
    应付债券                                   620,149,561.38
    长期应付款
    专项应付款
    预计负债
    递延所得税负债                                  2,344,825.20                     2,296,856.03
    其他非流动负债                                 25,990,380.07                    24,061,480.07
    非流动负债合计                               660,458,766.65                       39,301,336.10
    负债合计                                    2,897,477,019.82                 2,395,645,234.09
    所有者权益(或股东权益):
    实收资本(或股本)                         718,861,000.00                    718,861,000.00
    资本公积                                  1,118,227,518.40                 1,118,083,610.87
    减:库存股
    专项储备
    盈余公积                                   175,102,008.06                    175,102,008.06
    未分配利润                                 317,143,675.49                    356,874,375.83
    外币报表折算差额
    所有者权益(或股东权益)合计                2,329,334,201.95                 2,368,920,994.76
    负债和所有者权益(或股东权
                                              5,226,811,221.77                 4,764,566,228.85益)总计3、合并利润表
                                                                                        单位: 元
               项目              附注   本期金额                         上期金额
    一、营业总收入                                2,016,304,175.80                 2,229,217,771.92
    其中:营业收入                            2,016,304,175.80                 2,229,217,771.92
          利息收入
          已赚保费
          手续费及佣金收入
    二、营业总成本                                2,061,009,623.55                 2,209,914,034.76
    其中:营业成本                            1,897,762,174.42                 2,082,090,375.92
          利息支出
          手续费及佣金支出
                                                             石家庄常山纺织股份有限公司 2012 年半年度报告摘要
             退保金
             赔付支出净额
             提取保险合同准备金净额
             保单红利支出
             分保费用
             营业税金及附加                                    7,986,506.09                      7,141,140.85
             销售费用                                         25,671,624.92                     26,931,600.29
             管理费用                                         67,447,210.57                     63,436,118.19
             财务费用                                         59,132,461.55                     30,802,488.28
             资产减值损失                                      3,009,646.00                       -487,688.77
    加      :公允价值变动收益(损
                                                                157,325.00失以“-”号填列)
             投资收益(损失以“-”
                                                                319,794.50                              -9.02号填列)
          其中:对联营企业和合
                                                                                                        -9.02营企业的投资收益
             汇兑收益(损失以“-”号填列)
    三、营业利润(亏损以“-”号填列)                           -44,228,328.25                     19,303,728.14
       加   :营业外收入                                       5,901,605.98                      1,922,658.39
       减   :营业外支出                                        435,535.42                        210,540.41
             其中:非流动资产处置
                                                                393,238.51                        137,709.48损失四、利润总额(亏损总额以“-”号
                                                             -38,762,257.69                     21,015,846.12填列)
       减:所得税费用                                           979,581.17                       2,726,694.00
    五、净利润(净亏损以“-”号填列)                           -39,741,838.86                     18,289,152.12
    其中:被合并方在合并前实现
                                                                       0.00                              0.00的净利润
       归属于母公司所有者的净利
                                                             -39,684,922.06                     18,333,776.82润
       少数股东损益                                              -56,916.80                        -44,624.70
    六、每股收益:                                          --                                --
       (一)基本每股收益                                            -0.055                            0.026
       (二)稀释每股收益                                            -0.055                            0.026
    七、其他综合收益                                                143,907.53                        130,825.04
    八、综合收益总额                                             -39,597,931.33                     18,419,977.16
    归属于母公司所有者的综合
                                                             -39,541,014.53                     18,464,601.86收益总额
       归属于少数股东的综合收益
                                                                 -56,916.80                        -44,624.70总额本期发生同一控制下企业合并的,被合并方在合并前实现的净利润为:0.00 元。
    法定代表人:汤彰明                    主管会计工作负责人:高俊岐                     会计机构负责人:赵英涛
                                                     石家庄常山纺织股份有限公司 2012 年半年度报告摘要4、母公司利润表
                                                                                              单位: 元
               项目                  附注   本期金额                           上期金额
    一、营业收入                                        1,419,287,384.72                   1,773,025,940.86
    减:营业成本                                   1,331,952,977.03                   1,663,584,637.22
         营业税金及附加                                 6,379,961.50                       5,841,174.30
         销售费用                                      16,431,924.46                      12,877,493.26
         管理费用                                      50,622,938.93                      51,451,152.72
         财务费用                                      55,726,069.41                      24,672,747.49
         资产减值损失                                   1,156,252.16                        -589,068.04
      加:公允价值变动收益(损失
                                                          157,325.00以“-”号填列)
         投资收益(损失以“-”号
                                                          319,794.50填列)
        其中:对联营企业和合营企业的投资收益
    二、营业利润(亏损以“-”号填列)                     -42,505,619.27                     15,187,803.91
    加:营业外收入                                     2,527,683.98                       1,162,719.00
    减:营业外支出                                         2,296.91                        197,840.18
         其中:非流动资产处置损
                                                                                            137,709.48失三、利润总额(亏损总额以“-”号
                                                       -39,980,232.20                     16,152,682.73填列)
    减:所得税费用                                      -249,531.86                        788,906.23
    四、净利润(净亏损以“-”号填列)                     -39,730,700.34                     15,363,776.50
    五、每股收益:                                 --                                 --
    (一)基本每股收益                                        -0.055                            0.021
    (二)稀释每股收益                                        -0.055                            0.021
    六、其他综合收益                                          143,907.53                        130,825.04
    七、综合收益总额                                       -39,586,792.81                     15,494,601.545、合并现金流量表
                                                                                              单位: 元
                          项目                          本期金额                  上期金额一、经营活动产生的现金流量:
    销售商品、提供劳务收到的现金                           2,009,960,691.28           2,616,654,480.39
    客户存款和同业存放款项净增加额
    向中央银行借款净增加额
    向其他金融机构拆入资金净增加额
    收到原保险合同保费取得的现金
    收到再保险业务现金净额
    保户储金及投资款净增加额
    处置交易性金融资产净增加额
                                                        石家庄常山纺织股份有限公司 2012 年半年度报告摘要
    收取利息、手续费及佣金的现金
    拆入资金净增加额
    回购业务资金净增加额
    收到的税费返还                                            41,357,557.20                 7,109,149.16
    收到其他与经营活动有关的现金                              21,675,314.60               11,403,504.28
    经营活动现金流入小计                                        2,072,993,563.08             2,635,167,133.83
    购买商品、接受劳务支付的现金                           1,887,751,226.21             2,402,500,590.43
    客户贷款及垫款净增加额
    存放中央银行和同业款项净增加额
    支付原保险合同赔付款项的现金
    支付利息、手续费及佣金的现金
    支付保单红利的现金
    支付给职工以及为职工支付的现金                           232,501,892.78              235,887,877.31
    支付的各项税费                                            87,435,690.44               80,333,850.77
    支付其他与经营活动有关的现金                              14,673,453.89               18,028,456.71
    经营活动现金流出小计                                        2,222,362,263.32             2,736,750,775.22
    经营活动产生的现金流量净额                                   -149,368,700.24              -101,583,641.39二、投资活动产生的现金流量:
    收回投资收到的现金
    取得投资收益所收到的现金                                    319,794.50
    处置固定资产、无形资产和其他长期资产收回的现金净
                                                                2,417,957.33                 2,511,582.43额
    处置子公司及其他营业单位收到的现金净额
    收到其他与投资活动有关的现金
    投资活动现金流入小计                                            2,737,751.83                 2,511,582.43
    购建固定资产、无形资产和其他长期资产支付的现金           120,052,982.88              189,478,017.22
    投资支付的现金                                           100,000,000.00
    质押贷款净增加额
    取得子公司及其他营业单位支付的现金净额
    支付其他与投资活动有关的现金                                                            1,609,967.04
    投资活动现金流出小计                                          220,052,982.88              191,087,984.26
    投资活动产生的现金流量净额                                   -217,315,231.05              -188,576,401.83三、筹资活动产生的现金流量:
    吸收投资收到的现金
    其中:子公司吸收少数股东投资收到的现金
    取得借款收到的现金                                       715,891,073.57              859,500,657.84
    发行债券收到的现金                                       619,920,000.00
    收到其他与筹资活动有关的现金                               8,527,490.46
    筹资活动现金流入小计                                        1,344,338,564.03              859,500,657.84
    偿还债务支付的现金                                       863,244,084.54              780,547,796.09
    分配股利、利润或偿付利息支付的现金                        71,152,846.01               39,538,512.84
    其中:子公司支付给少数股东的股利、利润
    支付其他与筹资活动有关的现金                               1,112,600.00               79,770,650.00
                                                        石家庄常山纺织股份有限公司 2012 年半年度报告摘要
    筹资活动现金流出小计                                          935,509,530.55              899,856,958.93
    筹资活动产生的现金流量净额                                    408,829,033.48               -40,356,301.09
    四、汇率变动对现金及现金等价物的影响                             -991,109.60
    五、现金及现金等价物净增加额                                   41,153,992.59              -330,516,344.31
    加:期初现金及现金等价物余额                             551,014,883.95              883,775,506.40
    六、期末现金及现金等价物余额                                  592,168,876.54              553,259,162.096、母公司现金流量表
                                                                                                单位: 元
                          项目                           本期金额                    上期金额一、经营活动产生的现金流量:
    销售商品、提供劳务收到的现金                            1,555,000,513.29           2,048,306,312.83
    收到的税费返还                                              1,062,011.92
    收到其他与经营活动有关的现金                               29,005,952.21             21,208,280.72
    经营活动现金流入小计                                         1,585,068,477.42           2,069,514,593.55
    购买商品、接受劳务支付的现金                            1,458,709,391.63           1,902,004,131.31
    支付给职工以及为职工支付的现金                            216,121,632.78            209,034,036.29
    支付的各项税费                                             69,006,212.91             58,830,660.72
    支付其他与经营活动有关的现金                               10,464,443.88             15,315,456.34
    经营活动现金流出小计                                         1,754,301,681.20           2,185,184,284.66
    经营活动产生的现金流量净额                                    -169,233,203.78            -115,669,691.11二、投资活动产生的现金流量:
    收回投资收到的现金
    取得投资收益所收到的现金                                       319,794.50
    处置固定资产、无形资产和其他长期资产收回的现金净
                                                                 2,417,957.33               1,596,736.46额
    处置子公司及其他营业单位收到的现金净额
    收到其他与投资活动有关的现金
    投资活动现金流入小计                                             2,737,751.83               1,596,736.46
    购建固定资产、无形资产和其他长期资产支付的现金            112,741,035.96            188,190,559.93
    投资支付的现金                                            100,000,000.00
    取得子公司及其他营业单位支付的现金净额
    支付其他与投资活动有关的现金
    投资活动现金流出小计                                           212,741,035.96            188,190,559.93
    投资活动产生的现金流量净额                                    -210,003,284.13            -186,593,823.47三、筹资活动产生的现金流量:
    吸收投资收到的现金
    取得借款收到的现金                                        665,891,073.57            785,859,109.92
    发行债券收到的现金                                        619,920,000.00
    收到其他与筹资活动有关的现金
    筹资活动现金流入小计                                         1,285,811,073.57            785,859,109.92
    偿还债务支付的现金                                        803,769,095.13            727,852,806.20
                                                                   石家庄常山纺织股份有限公司 2012 年半年度报告摘要
    分配股利、利润或偿付利息支付的现金                                      66,154,937.27                    33,282,138.05
    支付其他与筹资活动有关的现金                                             1,112,600.00                    51,170,000.00
    筹资活动现金流出小计                                                       871,036,632.40                   812,304,944.25
    筹资活动产生的现金流量净额                                                 414,774,441.17                    -26,445,834.33
    四、汇率变动对现金及现金等价物的影响                                        -1,157,608.61
    五、现金及现金等价物净增加额                                                34,380,344.65                   -328,709,348.91
    加:期初现金及现金等价物余额                                           525,509,426.37                   844,273,668.06
    六、期末现金及现金等价物余额                                               559,889,771.02                   515,564,319.157、合并所有者权益变动表本期金额
                                                                                                                    单位: 元
                                                                     本期金额
                                                  归属于母公司所有者权益
             项目                                                                                      少数股东 所有者权
                             实收资
                                    资本公 减:库存 专项储 盈余公 一般风 未分配                          权益     益合计
                             本(或                                                           其他
                                      积       股     备     积   险准备 利润
                             股本)
                             718,861 1,118,04                   181,344            395,923,            674,503.8 2,414,848,一、上年年末余额
                              ,000.00 4,752.41                   ,961.32             711.70                    4     929.27
    加:会计政策变更
           前期差错更正
           其他
                             718,861 1,118,04                   181,344            395,923,            674,503.8 2,414,848,二、本年年初余额
                              ,000.00 4,752.41                   ,961.32             711.70                    4     929.27
    三、本期增减变动金额(减少             143,907.                                    -39,684,            -56,916.8 -39,597,93
    以“-”号填列)                             53                                      922.06                    0       1.33
                                                                                   -39,684,            -56,916.8 -39,741,83(一)净利润
                                                                                     922.06                    0       8.86
                                       143,907.
    (二)其他综合收益                                                                                                 143,907.53
                                             53
                                       143,907.                                    -39,684,            -56,916.8 -39,597,93上述(一)和(二)小计
                                             53                                      922.06                    0       1.33
    (三)所有者投入和减少资本      0.00       0.00   0.00   0.00      0.00     0.00       0.00     0.00        0.00         0.001.所有者投入资本2.股份支付计入所有者权益的金额3.其他
    (四)利润分配                  0.00       0.00   0.00   0.00      0.00     0.00       0.00     0.00        0.00         0.001.提取盈余公积2.提取一般风险准备3.对所有者(或股东)的分配4.其他
    (五)所有者权益内部结转        0.00       0.00   0.00   0.00      0.00     0.00       0.00     0.00        0.00         0.001.资本公积转增资本(或股本)
                                                                   石家庄常山纺织股份有限公司 2012 年半年度报告摘要2.盈余公积转增资本(或股本)3.盈余公积弥补亏损4.其他(六)专项储备1.本期提取2.本期使用(七)其他
                             718,861 1,118,18                   181,344           356,238,            617,587.0 2,375,250,四、本期期末余额
                              ,000.00 8,659.94                   ,961.32            789.64                    4     997.94上年金额
                                                                                                                   单位: 元
                                                                     上年金额
                                                  归属于母公司所有者权益
             项目            实收资                                                                   少数股东 所有者权
                                    资本公 减:库存 专项储 盈余公 一般风 未分配                         权益     益合计
                             本(或                                                          其他
                                      积       股     备     积   险准备 利润
                             股本)
                             718,861 1,119,09                   174,601           359,760,            1,509,049 2,373,823,一、上年年末余额
                              ,000.00 1,253.59                   ,723.35            127.47                  .44     153.85
    加:同一控制下企业合并产生的追溯调整
    加:会计政策变更
           前期差错更正
           其他
                             718,861 1,119,09                   174,601           359,760,            1,509,049 2,373,823,二、本年年初余额
                              ,000.00 1,253.59                   ,723.35            127.47                  .44     153.85
    三、本期增减变动金额(减少             -1,046,5                 6,743,2           36,163,5            -834,545. 41,025,775
    以“-”号填列)                          01.18                   37.97              84.23                  60         .42
                                                                                  57,284,0            -94,139.0 57,189,903(一)净利润
                                                                                     42.20                    5        .15
                                       -1,203,5                                                                   -1,203,591.(二)其他综合收益
                                          91.33                                                                            33
                                       -1,203,5                                   57,284,0            -94,139.0 55,986,311上述(一)和(二)小计
                                          91.33                                      42.20                    5        .82
    (三)所有者投入和减少资本      0.00      0.00    0.00   0.00      0.00    0.00       0.00     0.00        0.00         0.001.所有者投入资本2.股份支付计入所有者权益的金额3.其他
                                                                6,743,2           -21,120,                        -14,377,22
    (四)利润分配                  0.00      0.00    0.00   0.00              0.00                0.00        0.00
                                                                  37.97             457.97                              0.00
                                                                6,743,2           -6,743,21.提取盈余公积
                                                                  37.97              37.972.提取一般风险准备
    3.对所有者(或股东)的分                                                         -14,377,                        -14,377,22
    配                                                                                  220.00                              0.004.其他
    (五)所有者权益内部结转        0.00      0.00    0.00   0.00      0.00    0.00       0.00     0.00        0.00         0.00
                                                                  石家庄常山纺织股份有限公司 2012 年半年度报告摘要1.资本公积转增资本(或股本)2.盈余公积转增资本(或股本)3.盈余公积弥补亏损4.其他(六)专项储备1.本期提取2.本期使用
                                     157,090.                                                       -740,406. -583,316.4(七)其他
                                           15                                                             55           0
                             718,861 1,118,04                  181,344           395,923,           674,503.8 2,414,848,四、本期期末余额
                              ,000.00 4,752.41                  ,961.32            711.70                   4     929.278、母公司所有者权益变动表本期金额
                                                                                                                 单位: 元
                                                                     本期金额
              项目            实收资本                                         一般风险 未分配利 所有者权
                                         资本公积 减:库存股 专项储备 盈余公积
                              (或股本)                                         准备     润     益合计
                              718,861,00 1,118,083,                         175,102,00             356,874,37 2,368,920,一、上年年末余额
                                    0.00     610.87                               8.06                   5.83     994.76
    加:会计政策变更
           前期差错更正
           其他
                              718,861,00 1,118,083,                         175,102,00             356,874,37 2,368,920,二、本年年初余额
                                    0.00     610.87                               8.06                   5.83     994.76
    三、本期增减变动金额(减少                                                                         -39,730,70 -39,586,79
                                           143,907.53
    以“-”号填列)                                                                                         0.34       2.81
                                                                                                   -39,730,70 -39,730,70(一)净利润
                                                                                                         0.34       0.34
    (二)其他综合收益                         143,907.53                                                           143,907.53
                                                                                                   -39,730,70 -39,586,79
    上述(一)和(二)小计                     143,907.53
                                                                                                         0.34       2.81
    (三)所有者投入和减少资本          0.00         0.00   0.00         0.00         0.00      0.00         0.00         0.001.所有者投入资本2.股份支付计入所有者权益的金额3.其他
    (四)利润分配                      0.00         0.00   0.00         0.00         0.00      0.00         0.00         0.001.提取盈余公积2.提取一般风险准备3.对所有者(或股东)的分配4.其他
    (五)所有者权益内部结转            0.00         0.00   0.00         0.00         0.00      0.00         0.00         0.001.资本公积转增资本(或股本)
                                                                  石家庄常山纺织股份有限公司 2012 年半年度报告摘要2.盈余公积转增资本(或股本)3.盈余公积弥补亏损4.其他(六)专项储备1.本期提取2.本期使用(七)其他
                               718,861,00 1,118,227,                        175,102,00          317,143,67 2,329,334,四、本期期末余额
                                     0.00     518.40                              8.06                5.49     201.95上年金额
                                                                                                               单位: 元
                                                                     上年金额
              项目             实收资本                                         一般风险 未分配利 所有者权
                                          资本公积 减:库存股 专项储备 盈余公积
                               (或股本)                                         准备       润   益合计
                                718,861,00 1,119,287,                       168,358,77          333,039,91 2,339,546,一、上年年末余额
                                      0.00     202.20                             0.09                4.00     886.29
    加:会计政策变更
           前期差错更正
           其他
                                718,861,00 1,119,287,                       168,358,77          333,039,91 2,339,546,二、本年年初余额
                                      0.00     202.20                             0.09                4.00     886.29
    三、本期增减变动金额(减少以                 -1,203,591.                    6,743,237.          23,834,461 29,374,108
    “-”号填列)                                        33                           97                  .83        .47
                                                                                                44,954,919 44,954,919(一)净利润
                                                                                                       .80        .80
                                             -1,203,591.                                                      -1,203,591.(二)其他综合收益
                                                      33                                                               33
                                             -1,203,591.                                        44,954,919 43,751,328上述(一)和(二)小计
                                                      33                                               .80        .47
    (三)所有者投入和减少资本            0.00         0.00    0.00      0.00         0.00   0.00         0.00          0.001.所有者投入资本2.股份支付计入所有者权益的金额3.其他
                                                                            6,743,237.          -21,120,45 -14,377,22
    (四)利润分配                        0.00         0.00    0.00      0.00                0.00
                                                                                   97                 7.97       0.00
                                                                            6,743,237.          -6,743,237.1.提取盈余公积
                                                                                   97                    972.提取一般风险准备
                                                                                                -14,377,22 -14,377,223.对所有者(或股东)的分配
                                                                                                      0.00       0.004.其他
    (五)所有者权益内部结转              0.00         0.00    0.00      0.00         0.00   0.00         0.00          0.001.资本公积转增资本(或股本)2.盈余公积转增资本(或股本)3.盈余公积弥补亏损4.其他(六)专项储备
                                                       石家庄常山纺织股份有限公司 2012 年半年度报告摘要1.本期提取2.本期使用(七)其他
                               718,861,00 1,118,083,          175,102,00          356,874,37 2,368,920,四、本期期末余额
                                     0.00     610.87                8.06                5.83     994.76(三)报表附注1、主要会计政策、会计估计的变更以及重大会计差错更正及其影响数(1)会计政策变更本报告期主要会计政策是否变更□ 是 √ 否(2)会计估计变更本报告期主要会计估计是否变更□ 是 √ 否(3)会计差错更正本报告期是否发现前期会计差错□ 是 √ 否2、合并报表合并范围发生变更的理由3、被出具非标准审计报告,列示涉及事项的有关附注